X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. UNITED SPIRITS TILAKNAGAR IND./
UNITED SPIRITS
 
P/E (TTM) x -1.0 10.4 - View Chart
P/BV x - 3.2 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TILAKNAGAR IND.   UNITED SPIRITS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
UNITED SPIRITS
Mar-18
TILAKNAGAR IND./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs254,004 0.6%   
Low Rs101,831 0.6%   
Sales per share (Unadj.) Rs42.4591.2 7.2%  
Earnings per share (Unadj.) Rs-12.144.9 -27.0%  
Cash flow per share (Unadj.) Rs-9.158.1 -15.7%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-10.4166.5 -6.3%  
Shares outstanding (eoy) m124.76145.32 85.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.44.9 8.5%   
Avg P/E ratio x-1.565.0 -2.3%  
P/CF ratio (eoy) x-1.950.2 -3.9%  
Price / Book Value ratio x-1.717.5 -9.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,214423,957 0.5%   
No. of employees `0000.34.4 6.7%   
Total wages/salary Rs m2206,809 3.2%   
Avg. sales/employee Rs Th17,935.019,405.0 92.4%   
Avg. wages/employee Rs Th746.11,538.1 48.5%   
Avg. net profit/employee Rs Th-5,123.11,472.6 -347.9%   
INCOME DATA
Net Sales Rs m5,29185,906 6.2%  
Other income Rs m3332,189 15.2%   
Total revenues Rs m5,62488,095 6.4%   
Gross profit Rs m3112,007 0.3%  
Depreciation Rs m3731,923 19.4%   
Interest Rs m1,5192,710 56.1%   
Profit before tax Rs m-1,5299,563 -16.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m-172,599 -0.7%   
Profit after tax Rs m-1,5116,519 -23.2%  
Gross profit margin %0.614.0 4.2%  
Effective tax rate %1.127.2 4.1%   
Net profit margin %-28.67.6 -376.4%  
BALANCE SHEET DATA
Current assets Rs m5,03057,362 8.8%   
Current liabilities Rs m13,00757,082 22.8%   
Net working cap to sales %-150.80.3 -46,258.0%  
Current ratio x0.41.0 38.5%  
Inventory Days Days5582 67.6%  
Debtors Days Days119115 103.7%  
Net fixed assets Rs m7,00718,931 37.0%   
Share capital Rs m1,2481,453 85.9%   
"Free" reserves Rs m-2,54822,738 -11.2%   
Net worth Rs m-1,30024,191 -5.4%   
Long term debt Rs m17,628 0.0%   
Total assets Rs m12,82089,563 14.3%  
Interest coverage x04.5 -0.1%   
Debt to equity ratio x00.3 -0.3%  
Sales to assets ratio x0.41.0 43.0%   
Return on assets %0.110.3 0.6%  
Return on equity %116.226.9 431.3%  
Return on capital %0.737.2 1.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11930 1.2%   
Fx outflow Rs m22,492 0.1%   
Net fx Rs m9-1,562 -0.6%   
CASH FLOW
From Operations Rs m1,7489,251 18.9%  
From Investments Rs m-781,044 -7.5%  
From Financial Activity Rs m-1,050-9,661 10.9%  
Net Cashflow Rs m620634 97.7%  

Share Holding

Indian Promoters % 55.0 27.5 199.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 2.7%  
FIIs % 0.9 45.8 2.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 20.2 217.3%  
Shareholders   37,604 89,114 42.2%  
Pledged promoter(s) holding % 85.3 3.8 2,268.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   VADILAL INDUSTRIES  VST INDUSTRIES  GSK CONSUMER  KRBL  AVANTI FEEDS  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

US China Trade War Escalations and Election Results: Volatility Set to Rule(Podcast)

India could be the latest direct victim of the US-China trade war. The increasing escalations have already slowed down global growth.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

Limited Upside, Higher Downside(The Honest Truth)

May 6, 2019

The market's irrational reaction may present opportunities for a limited period of time.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


May 17, 2019 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS