Compare TILAKNAGAR IND. with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs UNITED SPIRITS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. UNITED SPIRITS TILAKNAGAR IND./
UNITED SPIRITS
 
P/E (TTM) x -907.3 79.2 - View Chart
P/BV x - 15.8 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TILAKNAGAR IND.   UNITED SPIRITS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-21
UNITED SPIRITS
Mar-21
TILAKNAGAR IND./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs36662 5.4%   
Low Rs14459 3.1%   
Sales per share (Unadj.) Rs-25.6-153.5 16.7%  
Earnings per share (Unadj.) Rs-3.15.0 -61.2%  
Cash flow per share (Unadj.) Rs-0.49.1 -4.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-4.856.7 -8.4%  
Shares outstanding (eoy) m125.43726.64 17.3%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x-1.0-3.6 26.8%   
Avg P/E ratio x-8.2112.0 -7.3%  
P/CF ratio (eoy) x-59.561.4 -96.8%  
Price / Book Value ratio x-5.39.9 -53.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,139406,918 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2525,564 4.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m-3,209-111,559 2.9%  
Other income Rs m114396 28.8%   
Total revenues Rs m-3,094-111,163 2.8%   
Gross profit Rs m5419,884 5.5%  
Depreciation Rs m3312,991 11.1%   
Interest Rs m7101,876 37.8%   
Profit before tax Rs m-3865,413 -7.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-21,779 -0.1%   
Profit after tax Rs m-3843,634 -10.6%  
Gross profit margin %-16.9-8.9 190.3%  
Effective tax rate %0.532.9 1.4%   
Net profit margin %12.0-3.3 -367.4%  
BALANCE SHEET DATA
Current assets Rs m3,39148,030 7.1%   
Current liabilities Rs m3,91743,377 9.0%   
Net working cap to sales %16.4-4.2 -392.5%  
Current ratio x0.91.1 78.2%  
Inventory Days Days-118-52 228.2%  
Debtors Days Days-2,060-72 2,878.9%  
Net fixed assets Rs m6,72435,629 18.9%   
Share capital Rs m1,2541,453 86.3%   
"Free" reserves Rs m-1,85039,745 -4.7%   
Net worth Rs m-59641,198 -1.4%   
Long term debt Rs m4,59022 20,861.4%   
Total assets Rs m10,11583,659 12.1%  
Interest coverage x0.53.9 11.7%   
Debt to equity ratio x-7.70 -1,441,906.4%  
Sales to assets ratio x-0.3-1.3 23.8%   
Return on assets %3.26.6 48.9%  
Return on equity %64.48.8 730.4%  
Return on capital %8.117.7 45.9%  
Exports to sales %-1.30-   
Imports to sales %0-3.4 0.0%   
Exports (fob) Rs m42NA-   
Imports (cif) Rs mNA3,781 0.0%   
Fx inflow Rs m422,171 1.9%   
Fx outflow Rs m843,781 2.2%   
Net fx Rs m-42-1,610 2.6%   
CASH FLOW
From Operations Rs m85518,177 4.7%  
From Investments Rs m-3-992 0.3%  
From Financial Activity Rs m-776-17,068 4.5%  
Net Cashflow Rs m75117 64.3%  

Share Holding

Indian Promoters % 48.9 0.8 6,110.0%  
Foreign collaborators % 0.0 55.9 -  
Indian inst/Mut Fund % 0.1 28.7 0.2%  
FIIs % 0.0 19.1 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 51.1 43.3 118.1%  
Shareholders   34,307 191,699 17.9%  
Pledged promoter(s) holding % 89.0 84.6 105.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   PIONEER DISTILLERIES  PICCADILY SU  JAGATJIT IND  SILVER OAK  MOUNTT SHIV.  



Today's Market

5 Reasons Why Sensex Plunged 765 Points Today(Closing)

It was a volatile day for Indian share market today. After opening the day in green, benchmark indices erased gains within the first hour and kept falling as the session progressed.

Related Views on News

TILAKNAGAR IND. 2020-21 Annual Report Analysis (Annual Result Update)

Nov 19, 2021 | Updated on Nov 19, 2021

Here's an analysis of the annual report of TILAKNAGAR IND. for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

What Led to the Massive Surge in the Stock of Jubilant FoodWorks? (Views On News)

Aug 18, 2021

Jubilant FoodWorks hits new high, surges 35% in a month on growth prospects.

Zomato Delivers a Hot Listing. Did You Grab a Bite? (Views On News)

Jul 23, 2021

Zomato scripted history on Friday by becoming India's first unicorn to debut on the stock exchanges.

Jubilant FoodWorks Hits Record High on Strong Sales Recovery in June Quarter (Views On News)

Jul 22, 2021

Jubilant FoodWorks is back in the black, aided by higher revenues despite the second wave disrupting operations.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

India's Top 5 Monopoly Stocks to Watch Out for(Views On News)

Nov 30, 2021

These 5 companies dominate their sectors with a huge piece of the pie.

5 Indian Companies Embracing Blockchain Technology(Views On News)

Nov 23, 2021

Blockchain adoption in India was slow in the past. Now, the technology is being well received.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Dec 3, 2021 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS