X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. MCLEOD RUSSEL TILAKNAGAR IND./
MCLEOD RUSSEL
 
P/E (TTM) x -0.9 -20.5 - View Chart
P/BV x 1.0 1.0 94.2% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 TILAKNAGAR IND.   MCLEOD RUSSEL
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
MCLEOD RUSSEL
Mar-17
TILAKNAGAR IND./
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs37220 16.9%   
Low Rs15137 11.2%   
Sales per share (Unadj.) Rs34.3170.9 20.0%  
Earnings per share (Unadj.) Rs-22.65.9 -383.5%  
Cash flow per share (Unadj.) Rs-19.515.3 -127.0%  
Dividends per share (Unadj.) Rs00.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs20.5181.0 11.3%  
Shares outstanding (eoy) m124.76109.46 114.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.0 73.2%   
Avg P/E ratio x-1.230.3 -3.8%  
P/CF ratio (eoy) x-1.311.6 -11.5%  
Price / Book Value ratio x1.31.0 129.4%  
Dividend payout %04.2 0.0%   
Avg Mkt Cap Rs m3,26219,522 16.7%   
No. of employees `0000.574.5 0.6%   
Total wages/salary Rs m3418,398 4.1%   
Avg. sales/employee Rs Th9,311.5251.1 3,708.8%   
Avg. wages/employee Rs Th742.5112.7 658.8%   
Avg. net profit/employee Rs Th-6,138.38.6 -70,969.5%   
INCOME DATA
Net Sales Rs m4,27418,708 22.8%  
Other income Rs m331,835 1.8%   
Total revenues Rs m4,30720,543 21.0%   
Gross profit Rs m-1,2261,105 -111.0%  
Depreciation Rs m3861,035 37.2%   
Interest Rs m1,2501,359 92.0%   
Profit before tax Rs m-2,829545 -518.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11-99 11.5%   
Profit after tax Rs m-2,818645 -437.2%  
Gross profit margin %-28.75.9 -485.8%  
Effective tax rate %0.4-18.2 -2.2%   
Net profit margin %-65.93.4 -1,913.6%  
BALANCE SHEET DATA
Current assets Rs m7,54311,035 68.4%   
Current liabilities Rs m9,29510,063 92.4%   
Net working cap to sales %-41.05.2 -789.3%  
Current ratio x0.81.1 74.0%  
Inventory Days Days8746 187.7%  
Debtors Days Days9821 461.1%  
Net fixed assets Rs m6,80522,285 30.5%   
Share capital Rs m1,248412 302.9%   
"Free" reserves Rs m62119,399 3.2%   
Net worth Rs m2,55819,811 12.9%   
Long term debt Rs m2,2602,264 99.8%   
Total assets Rs m15,28034,519 44.3%  
Interest coverage x-1.31.4 -90.1%   
Debt to equity ratio x0.90.1 773.3%  
Sales to assets ratio x0.30.5 51.6%   
Return on assets %-10.35.8 -176.7%  
Return on equity %-110.23.3 -3,386.0%  
Return on capital %-32.88.6 -379.8%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m302,973 1.0%   
Fx outflow Rs m31237 13.1%   
Net fx Rs m-12,735 -0.0%   
CASH FLOW
From Operations Rs m1341,372 9.8%  
From Investments Rs m-34-681 5.0%  
From Financial Activity Rs m-271-645 42.0%  
Net Cashflow Rs m-17146 -375.6%  

Share Holding

Indian Promoters % 55.0 20.9 263.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.2 9.8 1.7%  
FIIs % 0.9 30.8 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 13.7 320.4%  
Shareholders   37,604 56,639 66.4%  
Pledged promoter(s) holding % 85.3 11.7 727.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   GSK CONSUMER  SAVITA OIL TECH.  RADICO KHAITAN  ITC LTD  JUBILANT FOODWORKS  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; ONGC Rallies 6.3%(09:30 am)

Asian stock markets traded on a mixed note in morning trade as market participants kept an eye on political developments in the U.S. after a government shutdown began last week.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jan 22, 2018 10:05 AM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - TATA COFFEE COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS