Compare TILAKNAGAR IND. with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. MCLEOD RUSSEL TILAKNAGAR IND./
MCLEOD RUSSEL
 
P/E (TTM) x -1.4 -1.1 - View Chart
P/BV x - 0.1 - View Chart
Dividend Yield % 0.0 2.1 -  

Financials

 TILAKNAGAR IND.   MCLEOD RUSSEL
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
MCLEOD RUSSEL
Mar-18
TILAKNAGAR IND./
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs24248 9.6%   
Low Rs13137 9.7%   
Sales per share (Unadj.) Rs52.7187.8 28.1%  
Earnings per share (Unadj.) Rs-12.720.0 -63.7%  
Cash flow per share (Unadj.) Rs-9.829.4 -33.4%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs-23.0198.0 -11.6%  
Shares outstanding (eoy) m125.13109.46 114.3%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.41.0 34.4%   
Avg P/E ratio x-1.59.6 -15.1%  
P/CF ratio (eoy) x-1.96.6 -28.9%  
Price / Book Value ratio x-0.81.0 -83.2%  
Dividend payout %02.5 0.0%   
Avg Mkt Cap Rs m2,32721,109 11.0%   
No. of employees `0000.375.8 0.4%   
Total wages/salary Rs m3339,068 3.7%   
Avg. sales/employee Rs Th23,219.2271.1 8,564.9%   
Avg. wages/employee Rs Th1,171.8119.6 979.8%   
Avg. net profit/employee Rs Th-5,616.528.9 -19,429.6%   
INCOME DATA
Net Sales Rs m6,59420,553 32.1%  
Other income Rs m523,918 1.3%   
Total revenues Rs m6,64624,471 27.2%   
Gross profit Rs m5611,423 39.4%  
Depreciation Rs m3681,022 36.0%   
Interest Rs m1,8421,804 102.1%   
Profit before tax Rs m-1,5962,516 -63.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1324 -0.3%   
Profit after tax Rs m-1,5952,192 -72.8%  
Gross profit margin %8.56.9 123.0%  
Effective tax rate %0.112.9 0.5%   
Net profit margin %-24.210.7 -226.9%  
BALANCE SHEET DATA
Current assets Rs m4,82214,403 33.5%   
Current liabilities Rs m14,22710,321 137.8%   
Net working cap to sales %-142.619.9 -718.2%  
Current ratio x0.31.4 24.3%  
Inventory Days Days5441 130.5%  
Debtors Days Days13322 596.1%  
Net fixed assets Rs m6,65922,267 29.9%   
Share capital Rs m1,251462 270.9%   
"Free" reserves Rs m-4,12421,212 -19.4%   
Net worth Rs m-2,87221,674 -13.3%   
Long term debt Rs m14,079 0.0%   
Total assets Rs m12,81138,428 33.3%  
Interest coverage x0.12.4 5.6%   
Debt to equity ratio x00.2 -0.2%  
Sales to assets ratio x0.50.5 96.2%   
Return on assets %1.910.4 18.5%  
Return on equity %55.510.1 549.2%  
Return on capital %-8.616.8 -51.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m195,460 0.3%   
Fx outflow Rs m2127 1.7%   
Net fx Rs m175,333 0.3%   
CASH FLOW
From Operations Rs m9082,179 41.7%  
From Investments Rs m-31-1,675 1.9%  
From Financial Activity Rs m-1,043-275 378.7%  
Net Cashflow Rs m-167228 -73.0%  

Share Holding

Indian Promoters % 55.0 20.9 263.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.2 9.8 1.7%  
FIIs % 0.9 30.8 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 13.7 320.4%  
Shareholders   37,604 56,639 66.4%  
Pledged promoter(s) holding % 85.3 11.7 727.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   KWALITY  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED BREWERIES  GOODRICKE  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Nov 27, 2020 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS