X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. MCLEOD RUSSEL TILAKNAGAR IND./
MCLEOD RUSSEL
 
P/E (TTM) x -1.2 6.9 - View Chart
P/BV x - 0.6 - View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 TILAKNAGAR IND.   MCLEOD RUSSEL
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
MCLEOD RUSSEL
Mar-18
TILAKNAGAR IND./
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs25248 10.1%   
Low Rs10137 7.5%   
Sales per share (Unadj.) Rs42.4187.8 22.6%  
Earnings per share (Unadj.) Rs-12.120.0 -60.5%  
Cash flow per share (Unadj.) Rs-9.129.4 -31.1%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs-10.4198.0 -5.3%  
Shares outstanding (eoy) m124.76109.46 114.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 40.8%   
Avg P/E ratio x-1.59.6 -15.2%  
P/CF ratio (eoy) x-1.96.6 -29.6%  
Price / Book Value ratio x-1.71.0 -174.8%  
Dividend payout %02.5 0.0%   
Avg Mkt Cap Rs m2,21421,109 10.5%   
No. of employees `0000.375.8 0.4%   
Total wages/salary Rs m2209,068 2.4%   
Avg. sales/employee Rs Th17,935.0271.1 6,615.7%   
Avg. wages/employee Rs Th746.1119.6 623.8%   
Avg. net profit/employee Rs Th-5,123.128.9 -17,722.4%   
INCOME DATA
Net Sales Rs m5,29120,553 25.7%  
Other income Rs m3333,918 8.5%   
Total revenues Rs m5,62424,471 23.0%   
Gross profit Rs m311,423 2.2%  
Depreciation Rs m3731,022 36.5%   
Interest Rs m1,5191,804 84.2%   
Profit before tax Rs m-1,5292,516 -60.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17324 -5.3%   
Profit after tax Rs m-1,5112,192 -69.0%  
Gross profit margin %0.66.9 8.5%  
Effective tax rate %1.112.9 8.7%   
Net profit margin %-28.610.7 -267.9%  
BALANCE SHEET DATA
Current assets Rs m5,03014,403 34.9%   
Current liabilities Rs m13,00710,321 126.0%   
Net working cap to sales %-150.819.9 -759.3%  
Current ratio x0.41.4 27.7%  
Inventory Days Days5541 133.0%  
Debtors Days Days11922 533.8%  
Net fixed assets Rs m7,00722,267 31.5%   
Share capital Rs m1,248462 270.1%   
"Free" reserves Rs m-2,54821,212 -12.0%   
Net worth Rs m-1,30021,674 -6.0%   
Long term debt Rs m14,079 0.0%   
Total assets Rs m12,82038,428 33.4%  
Interest coverage x02.4 -0.3%   
Debt to equity ratio x00.2 -0.5%  
Sales to assets ratio x0.40.5 77.2%   
Return on assets %0.110.4 0.6%  
Return on equity %116.210.1 1,149.3%  
Return on capital %0.716.8 4.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m115,460 0.2%   
Fx outflow Rs m2127 1.7%   
Net fx Rs m95,333 0.2%   
CASH FLOW
From Operations Rs m1,7482,179 80.2%  
From Investments Rs m-78-1,675 4.7%  
From Financial Activity Rs m-1,050-275 381.1%  
Net Cashflow Rs m620228 271.3%  

Share Holding

Indian Promoters % 55.0 20.9 263.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.2 9.8 1.7%  
FIIs % 0.9 30.8 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 13.7 320.4%  
Shareholders   37,604 56,639 66.4%  
Pledged promoter(s) holding % 85.3 11.7 727.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   ITC LTD  NESTLE  RAJ OIL MILLS  DABUR  TATA GLOBAL BEV.  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 307 Points Higher; Metal and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets traded on a positive note throughout the day and ended on a strong note. Gains were seen in the metal sector.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Dec 17, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS