X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. MCLEOD RUSSEL TILAKNAGAR IND./
MCLEOD RUSSEL
 
P/E (TTM) x -0.8 24.3 - View Chart
P/BV x 0.9 0.8 109.3% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 TILAKNAGAR IND.   MCLEOD RUSSEL
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
MCLEOD RUSSEL
Mar-17
TILAKNAGAR IND./
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs37220 16.9%   
Low Rs15137 11.2%   
Sales per share (Unadj.) Rs34.3170.9 20.0%  
Earnings per share (Unadj.) Rs-22.65.9 -383.5%  
Cash flow per share (Unadj.) Rs-19.515.3 -127.0%  
Dividends per share (Unadj.) Rs00.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs20.5181.0 11.3%  
Shares outstanding (eoy) m124.76109.46 114.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.0 73.2%   
Avg P/E ratio x-1.230.3 -3.8%  
P/CF ratio (eoy) x-1.311.6 -11.5%  
Price / Book Value ratio x1.31.0 129.4%  
Dividend payout %04.2 0.0%   
Avg Mkt Cap Rs m3,26219,522 16.7%   
No. of employees `0000.574.5 0.6%   
Total wages/salary Rs m3418,398 4.1%   
Avg. sales/employee Rs Th9,311.5251.1 3,708.8%   
Avg. wages/employee Rs Th742.5112.7 658.8%   
Avg. net profit/employee Rs Th-6,138.38.6 -70,969.5%   
INCOME DATA
Net Sales Rs m4,27418,708 22.8%  
Other income Rs m331,835 1.8%   
Total revenues Rs m4,30720,543 21.0%   
Gross profit Rs m-1,2261,105 -111.0%  
Depreciation Rs m3861,035 37.2%   
Interest Rs m1,2501,359 92.0%   
Profit before tax Rs m-2,829545 -518.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11-99 11.5%   
Profit after tax Rs m-2,818645 -437.2%  
Gross profit margin %-28.75.9 -485.8%  
Effective tax rate %0.4-18.2 -2.2%   
Net profit margin %-65.93.4 -1,913.6%  
BALANCE SHEET DATA
Current assets Rs m7,54311,035 68.4%   
Current liabilities Rs m9,29510,063 92.4%   
Net working cap to sales %-41.05.2 -789.3%  
Current ratio x0.81.1 74.0%  
Inventory Days Days8746 187.7%  
Debtors Days Days9821 461.1%  
Net fixed assets Rs m6,80522,285 30.5%   
Share capital Rs m1,248412 302.9%   
"Free" reserves Rs m62119,399 3.2%   
Net worth Rs m2,55819,811 12.9%   
Long term debt Rs m2,2602,264 99.8%   
Total assets Rs m15,28034,519 44.3%  
Interest coverage x-1.31.4 -90.1%   
Debt to equity ratio x0.90.1 773.3%  
Sales to assets ratio x0.30.5 51.6%   
Return on assets %-10.35.8 -176.7%  
Return on equity %-110.23.3 -3,386.0%  
Return on capital %-32.88.6 -379.8%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m302,973 1.0%   
Fx outflow Rs m31237 13.1%   
Net fx Rs m-12,735 -0.0%   
CASH FLOW
From Operations Rs m1341,372 9.8%  
From Investments Rs m-34-681 5.0%  
From Financial Activity Rs m-271-645 42.0%  
Net Cashflow Rs m-17146 -375.6%  

Share Holding

Indian Promoters % 55.0 20.9 263.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.2 9.8 1.7%  
FIIs % 0.9 30.8 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 13.7 320.4%  
Shareholders   37,604 56,639 66.4%  
Pledged promoter(s) holding % 85.3 11.7 727.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  KRBL LIMITED  DABUR  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jun 18, 2018 03:35 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - VADILAL INDUSTRIES COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS