X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. MCLEOD RUSSEL TILAKNAGAR IND./
MCLEOD RUSSEL
 
P/E (TTM) x -1.4 24.5 - View Chart
P/BV x - 0.9 - View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 TILAKNAGAR IND.   MCLEOD RUSSEL
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
MCLEOD RUSSEL
Mar-17
TILAKNAGAR IND./
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs20220 9.2%   
Low Rs12137 9.0%   
Sales per share (Unadj.) Rs38.9170.9 22.7%  
Earnings per share (Unadj.) Rs-22.25.9 -376.9%  
Cash flow per share (Unadj.) Rs-19.115.3 -124.7%  
Dividends per share (Unadj.) Rs00.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs-1.8181.0 -1.0%  
Shares outstanding (eoy) m124.76109.46 114.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 40.1%   
Avg P/E ratio x-0.730.3 -2.4%  
P/CF ratio (eoy) x-0.811.6 -7.3%  
Price / Book Value ratio x-8.81.0 -893.3%  
Dividend payout %04.2 0.0%   
Avg Mkt Cap Rs m2,02719,522 10.4%   
No. of employees `0000.474.5 0.5%   
Total wages/salary Rs m2578,398 3.1%   
Avg. sales/employee Rs Th13,619.5251.1 5,424.7%   
Avg. wages/employee Rs Th721.1112.7 639.8%   
Avg. net profit/employee Rs Th-7,777.08.6 -89,914.8%   
INCOME DATA
Net Sales Rs m4,84918,708 25.9%  
Other income Rs m411,835 2.3%   
Total revenues Rs m4,89020,543 23.8%   
Gross profit Rs m-9401,105 -85.1%  
Depreciation Rs m3811,035 36.8%   
Interest Rs m1,5641,359 115.1%   
Profit before tax Rs m-2,844545 -521.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-76-99 76.2%   
Profit after tax Rs m-2,769645 -429.6%  
Gross profit margin %-19.45.9 -328.4%  
Effective tax rate %2.7-18.2 -14.6%   
Net profit margin %-57.13.4 -1,657.5%  
BALANCE SHEET DATA
Current assets Rs m6,62511,035 60.0%   
Current liabilities Rs m10,80910,063 107.4%   
Net working cap to sales %-86.35.2 -1,661.7%  
Current ratio x0.61.1 55.9%  
Inventory Days Days5846 125.2%  
Debtors Days Days8421 396.2%  
Net fixed assets Rs m6,42422,285 28.8%   
Share capital Rs m1,248412 302.9%   
"Free" reserves Rs m-1,47819,399 -7.6%   
Net worth Rs m-23019,811 -1.2%   
Long term debt Rs m1,9012,264 84.0%   
Total assets Rs m13,47334,519 39.0%  
Interest coverage x-0.81.4 -58.4%   
Debt to equity ratio x-8.30.1 -7,226.0%  
Sales to assets ratio x0.40.5 66.4%   
Return on assets %-8.95.8 -154.0%  
Return on equity %1,202.23.3 36,952.3%  
Return on capital %-76.68.6 -888.0%  
Exports to sales %0.30-   
Imports to sales %00-   
Exports (fob) Rs m13NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m132,973 0.5%   
Fx outflow Rs m0237 0.1%   
Net fx Rs m132,735 0.5%   
CASH FLOW
From Operations Rs m961,372 7.0%  
From Investments Rs m-3-681 0.4%  
From Financial Activity Rs m-120-645 18.6%  
Net Cashflow Rs m-2646 -58.0%  

Share Holding

Indian Promoters % 55.0 20.9 263.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.2 9.8 1.7%  
FIIs % 0.9 30.8 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 13.7 320.4%  
Shareholders   37,604 56,639 66.4%  
Pledged promoter(s) holding % 85.3 11.7 727.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  REI AGRO LTD.  VADILAL INDUSTRIES  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Remains Rangebound; HDFC AMC & Reliance Nippon Tumble Over 8%(12:30 pm)

Stock markets in India are trading in a range with positive bias in the afternoon session amid firm cues in the Asian markets and a recovery in rupee. Gains are largely seen in metal stocks and energy stocks.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 19, 2018 02:31 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - GODFREY PHILLIPS COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS