X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. MCLEOD RUSSEL TILAKNAGAR IND./
MCLEOD RUSSEL
 
P/E (TTM) x -0.9 5.4 - View Chart
P/BV x - 0.4 - View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 TILAKNAGAR IND.   MCLEOD RUSSEL
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
MCLEOD RUSSEL
Mar-18
TILAKNAGAR IND./
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs25248 10.1%   
Low Rs10137 7.5%   
Sales per share (Unadj.) Rs42.4187.8 22.6%  
Earnings per share (Unadj.) Rs-12.120.0 -60.5%  
Cash flow per share (Unadj.) Rs-9.129.4 -31.1%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs-10.4198.0 -5.3%  
Shares outstanding (eoy) m124.76109.46 114.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 40.8%   
Avg P/E ratio x-1.59.6 -15.2%  
P/CF ratio (eoy) x-1.96.6 -29.6%  
Price / Book Value ratio x-1.71.0 -174.8%  
Dividend payout %02.5 0.0%   
Avg Mkt Cap Rs m2,21421,109 10.5%   
No. of employees `0000.375.8 0.4%   
Total wages/salary Rs m2209,068 2.4%   
Avg. sales/employee Rs Th17,935.0271.1 6,615.7%   
Avg. wages/employee Rs Th746.1119.6 623.8%   
Avg. net profit/employee Rs Th-5,123.128.9 -17,722.4%   
INCOME DATA
Net Sales Rs m5,29120,553 25.7%  
Other income Rs m3333,918 8.5%   
Total revenues Rs m5,62424,471 23.0%   
Gross profit Rs m311,423 2.2%  
Depreciation Rs m3731,022 36.5%   
Interest Rs m1,5191,804 84.2%   
Profit before tax Rs m-1,5292,516 -60.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17324 -5.3%   
Profit after tax Rs m-1,5112,192 -69.0%  
Gross profit margin %0.66.9 8.5%  
Effective tax rate %1.112.9 8.7%   
Net profit margin %-28.610.7 -267.9%  
BALANCE SHEET DATA
Current assets Rs m5,03014,403 34.9%   
Current liabilities Rs m13,00710,321 126.0%   
Net working cap to sales %-150.819.9 -759.3%  
Current ratio x0.41.4 27.7%  
Inventory Days Days5541 133.0%  
Debtors Days Days11922 533.8%  
Net fixed assets Rs m7,00722,267 31.5%   
Share capital Rs m1,248462 270.1%   
"Free" reserves Rs m-2,54821,212 -12.0%   
Net worth Rs m-1,30021,674 -6.0%   
Long term debt Rs m14,079 0.0%   
Total assets Rs m12,82038,428 33.4%  
Interest coverage x02.4 -0.3%   
Debt to equity ratio x00.2 -0.5%  
Sales to assets ratio x0.40.5 77.2%   
Return on assets %0.110.4 0.6%  
Return on equity %116.210.1 1,149.3%  
Return on capital %0.716.8 4.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m115,460 0.2%   
Fx outflow Rs m2127 1.7%   
Net fx Rs m95,333 0.2%   
CASH FLOW
From Operations Rs m1,7482,179 80.2%  
From Investments Rs m-78-1,675 4.7%  
From Financial Activity Rs m-1,050-275 381.1%  
Net Cashflow Rs m620228 271.3%  

Share Holding

Indian Promoters % 55.0 20.9 263.2%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 0.2 9.8 1.7%  
FIIs % 0.9 30.8 2.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 13.7 320.4%  
Shareholders   37,604 56,639 66.4%  
Pledged promoter(s) holding % 85.3 11.7 727.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   AVANTI FEEDS  KAVERI SEED  SAVITA OIL  GODFREY PHILLIPS  ITC  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Fall Amid Global Selloff; Sensex Down Over 400 Points(12:30 pm)

Share markets in India are presently trading on a negative note. Barring oil & gas sector, all sectoral indices are trading in red with realty stocks.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Mar 25, 2019 03:15 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS