X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. NESTLE TILAKNAGAR IND./
NESTLE
 
P/E (TTM) x -0.5 65.5 - View Chart
P/BV x 0.5 21.2 2.5% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 TILAKNAGAR IND.   NESTLE
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
NESTLE
Dec-16
TILAKNAGAR IND./
NESTLE
5-Yr Chart
Click to enlarge
High Rs376,700 0.6%   
Low Rs154,990 0.3%   
Sales per share (Unadj.) Rs34.3949.9 3.6%  
Earnings per share (Unadj.) Rs-22.696.1 -23.5%  
Cash flow per share (Unadj.) Rs-19.5132.8 -14.7%  
Dividends per share (Unadj.) Rs063.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs20.5312.4 6.6%  
Shares outstanding (eoy) m124.7696.42 129.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.86.2 12.4%   
Avg P/E ratio x-1.260.8 -1.9%  
P/CF ratio (eoy) x-1.344.0 -3.0%  
Price / Book Value ratio x1.318.7 6.8%  
Dividend payout %065.6 0.0%   
Avg Mkt Cap Rs m3,262563,575 0.6%   
No. of employees `0000.57.6 6.0%   
Total wages/salary Rs m3419,860 3.5%   
Avg. sales/employee Rs Th9,311.512,070.8 77.1%   
Avg. wages/employee Rs Th742.51,299.4 57.1%   
Avg. net profit/employee Rs Th-6,138.31,221.1 -502.7%   
INCOME DATA
Net Sales Rs m4,27491,593 4.7%  
Other income Rs m331,494 2.2%   
Total revenues Rs m4,30793,087 4.6%   
Gross profit Rs m-1,22617,114 -7.2%  
Depreciation Rs m3863,536 10.9%   
Interest Rs m1,25035 3,562.1%   
Profit before tax Rs m-2,82915,037 -18.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-621 0.0%   
Tax Rs m-115,150 -0.2%   
Profit after tax Rs m-2,8189,265 -30.4%  
Gross profit margin %-28.718.7 -153.5%  
Effective tax rate %0.434.2 1.2%   
Net profit margin %-65.910.1 -651.7%  
BALANCE SHEET DATA
Current assets Rs m7,54332,790 23.0%   
Current liabilities Rs m9,29516,327 56.9%   
Net working cap to sales %-41.018.0 -228.1%  
Current ratio x0.82.0 40.4%  
Inventory Days Days8738 231.0%  
Debtors Days Days984 2,510.5%  
Net fixed assets Rs m6,80529,176 23.3%   
Share capital Rs m1,248964 129.4%   
"Free" reserves Rs m62129,158 2.1%   
Net worth Rs m2,55830,123 8.5%   
Long term debt Rs m2,260332 681.7%   
Total assets Rs m15,28068,060 22.5%  
Interest coverage x-1.3429.4 -0.3%   
Debt to equity ratio x0.90 8,028.3%  
Sales to assets ratio x0.31.3 20.8%   
Return on assets %-10.313.7 -75.1%  
Return on equity %-110.230.8 -358.1%  
Return on capital %-32.847.5 -69.1%  
Exports to sales %0.75.2 13.6%   
Imports to sales %04.7 0.0%   
Exports (fob) Rs m304,773 0.6%   
Imports (cif) Rs mNA4,299 0.0%   
Fx inflow Rs m306,557 0.5%   
Fx outflow Rs m319,068 0.3%   
Net fx Rs m-1-2,511 0.0%   
CASH FLOW
From Operations Rs m13414,659 0.9%  
From Investments Rs m-34-1,274 2.7%  
From Financial Activity Rs m-271-6,666 4.1%  
Net Cashflow Rs m-1716,720 -2.5%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 0.2 4.5 3.8%  
FIIs % 0.9 12.5 7.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 20.3 216.3%  
Shareholders   37,604 62,821 59.9%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   KAVERI SEED  TATA GLOBAL BEV.  RAJ OIL MILLS  VADILAL INDUSTRIES  BRITANNIA  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Aug 22, 2017 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS