X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. NESTLE TILAKNAGAR IND./
NESTLE
 
P/E (TTM) x -0.9 75.1 - View Chart
P/BV x 1.0 24.3 3.9% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 TILAKNAGAR IND.   NESTLE
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
NESTLE
Dec-16
TILAKNAGAR IND./
NESTLE
5-Yr Chart
Click to enlarge
High Rs376,700 0.6%   
Low Rs154,990 0.3%   
Sales per share (Unadj.) Rs34.3949.9 3.6%  
Earnings per share (Unadj.) Rs-22.696.1 -23.5%  
Cash flow per share (Unadj.) Rs-19.5132.8 -14.7%  
Dividends per share (Unadj.) Rs063.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs20.5312.4 6.6%  
Shares outstanding (eoy) m124.7696.42 129.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.86.2 12.4%   
Avg P/E ratio x-1.260.8 -1.9%  
P/CF ratio (eoy) x-1.344.0 -3.0%  
Price / Book Value ratio x1.318.7 6.8%  
Dividend payout %065.6 0.0%   
Avg Mkt Cap Rs m3,262563,575 0.6%   
No. of employees `0000.57.6 6.0%   
Total wages/salary Rs m3419,860 3.5%   
Avg. sales/employee Rs Th9,311.512,070.8 77.1%   
Avg. wages/employee Rs Th742.51,299.4 57.1%   
Avg. net profit/employee Rs Th-6,138.31,221.1 -502.7%   
INCOME DATA
Net Sales Rs m4,27491,593 4.7%  
Other income Rs m331,494 2.2%   
Total revenues Rs m4,30793,087 4.6%   
Gross profit Rs m-1,22617,114 -7.2%  
Depreciation Rs m3863,536 10.9%   
Interest Rs m1,25035 3,562.1%   
Profit before tax Rs m-2,82915,037 -18.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-621 0.0%   
Tax Rs m-115,150 -0.2%   
Profit after tax Rs m-2,8189,265 -30.4%  
Gross profit margin %-28.718.7 -153.5%  
Effective tax rate %0.434.2 1.2%   
Net profit margin %-65.910.1 -651.7%  
BALANCE SHEET DATA
Current assets Rs m7,54332,790 23.0%   
Current liabilities Rs m9,29516,327 56.9%   
Net working cap to sales %-41.018.0 -228.1%  
Current ratio x0.82.0 40.4%  
Inventory Days Days8738 231.0%  
Debtors Days Days984 2,510.5%  
Net fixed assets Rs m6,80529,176 23.3%   
Share capital Rs m1,248964 129.4%   
"Free" reserves Rs m62129,158 2.1%   
Net worth Rs m2,55830,123 8.5%   
Long term debt Rs m2,260332 681.7%   
Total assets Rs m15,28068,060 22.5%  
Interest coverage x-1.3429.4 -0.3%   
Debt to equity ratio x0.90 8,028.3%  
Sales to assets ratio x0.31.3 20.8%   
Return on assets %-10.313.7 -75.1%  
Return on equity %-110.230.8 -358.1%  
Return on capital %-32.847.5 -69.1%  
Exports to sales %0.75.2 13.6%   
Imports to sales %04.7 0.0%   
Exports (fob) Rs m304,773 0.6%   
Imports (cif) Rs mNA4,299 0.0%   
Fx inflow Rs m306,557 0.5%   
Fx outflow Rs m319,068 0.3%   
Net fx Rs m-1-2,511 0.0%   
CASH FLOW
From Operations Rs m13414,659 0.9%  
From Investments Rs m-34-1,274 2.7%  
From Financial Activity Rs m-271-6,666 4.1%  
Net Cashflow Rs m-1716,720 -2.5%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 0.2 4.5 3.8%  
FIIs % 0.9 12.5 7.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 20.3 216.3%  
Shareholders   37,604 62,821 59.9%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   UNITED BREWERIES  KWALITY DAIRY  SANWARIA AGRO OILS  HERITAGE FOOD  REI AGRO LTD.  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jan 23, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS