X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. NESTLE TILAKNAGAR IND./
NESTLE
 
P/E (TTM) x -1.3 64.1 - View Chart
P/BV x - 27.6 - View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 TILAKNAGAR IND.   NESTLE
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
NESTLE
Dec-17
TILAKNAGAR IND./
NESTLE
5-Yr Chart
Click to enlarge
High Rs208,001 0.3%   
Low Rs125,800 0.2%   
Sales per share (Unadj.) Rs38.91,038.1 3.7%  
Earnings per share (Unadj.) Rs-22.2127.1 -17.5%  
Cash flow per share (Unadj.) Rs-19.1162.6 -11.8%  
Dividends per share (Unadj.) Rs086.00 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs-1.8354.8 -0.5%  
Shares outstanding (eoy) m124.7696.42 129.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.46.6 6.3%   
Avg P/E ratio x-0.754.3 -1.3%  
P/CF ratio (eoy) x-0.842.4 -2.0%  
Price / Book Value ratio x-8.819.5 -45.3%  
Dividend payout %067.7 0.0%   
Avg Mkt Cap Rs m2,027665,346 0.3%   
No. of employees `0000.47.5 4.7%   
Total wages/salary Rs m25710,175 2.5%   
Avg. sales/employee Rs Th13,619.513,298.2 102.4%   
Avg. wages/employee Rs Th721.11,351.7 53.3%   
Avg. net profit/employee Rs Th-7,777.01,627.7 -477.8%   
INCOME DATA
Net Sales Rs m4,849100,096 4.8%  
Other income Rs m411,769 2.3%   
Total revenues Rs m4,890101,865 4.8%   
Gross profit Rs m-94020,965 -4.5%  
Depreciation Rs m3813,423 11.1%   
Interest Rs m1,564919 170.2%   
Profit before tax Rs m-2,84418,393 -15.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-766,141 -1.2%   
Profit after tax Rs m-2,76912,252 -22.6%  
Gross profit margin %-19.420.9 -92.6%  
Effective tax rate %2.733.4 8.0%   
Net profit margin %-57.112.2 -466.5%  
BALANCE SHEET DATA
Current assets Rs m6,62539,374 16.8%   
Current liabilities Rs m10,80914,927 72.4%   
Net working cap to sales %-86.324.4 -353.3%  
Current ratio x0.62.6 23.2%  
Inventory Days Days5833 176.0%  
Debtors Days Days843 2,595.1%  
Net fixed assets Rs m6,42427,103 23.7%   
Share capital Rs m1,248964 129.4%   
"Free" reserves Rs m-1,47833,242 -4.4%   
Net worth Rs m-23034,206 -0.7%   
Long term debt Rs m1,901351 541.1%   
Total assets Rs m13,47373,626 18.3%  
Interest coverage x-0.821.0 -3.9%   
Debt to equity ratio x-8.30 -80,367.2%  
Sales to assets ratio x0.41.4 26.5%   
Return on assets %-8.917.9 -50.0%  
Return on equity %1,202.235.8 3,356.3%  
Return on capital %-76.655.9 -137.1%  
Exports to sales %0.30-   
Imports to sales %00-   
Exports (fob) Rs m13NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m136,627 0.2%   
Fx outflow Rs m014,291 0.0%   
Net fx Rs m13-7,664 -0.2%   
CASH FLOW
From Operations Rs m9618,178 0.5%  
From Investments Rs m-3-1,306 0.2%  
From Financial Activity Rs m-120-9,966 1.2%  
Net Cashflow Rs m-266,906 -0.4%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 0.2 4.5 3.8%  
FIIs % 0.9 12.5 7.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 20.3 216.3%  
Shareholders   37,604 62,821 59.9%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   RAJ OIL MILLS  HERITAGE FOOD  KWALITY DAIRY  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Weak; FMCG Stocks Drag(12:30 pm)

Stock markets in India are trading in negative territory weighed by fast-moving consumer goods (FMCG) stocks.

Related Views on News

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

NESTLE Announces Quarterly Results (4QFY18); Net Profit Up 38.2% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, NESTLE has posted a net profit of Rs 4 bn (up 38.2% YoY). Sales on the other hand came in at Rs 28 bn (up 6.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 26, 2018 03:37 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS