Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs PIONEER DISTILLERIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. PIONEER DISTILLERIES TILAKNAGAR IND./
PIONEER DISTILLERIES
 
P/E (TTM) x 24.5 -3.4 - View Chart
P/BV x 8.7 - - View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 TILAKNAGAR IND.   PIONEER DISTILLERIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-23
PIONEER DISTILLERIES
Mar-22
TILAKNAGAR IND./
PIONEER DISTILLERIES
5-Yr Chart
Click to enlarge
High Rs127209 60.7%   
Low Rs5198 51.8%   
Sales per share (Unadj.) Rs-7.6158.1 -4.8%  
Earnings per share (Unadj.) Rs8.1-53.7 -15.0%  
Cash flow per share (Unadj.) Rs9.8-28.1 -35.0%  
Dividends per share (Unadj.) Rs0.250-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs25.3-261.2 -9.7%  
Shares outstanding (eoy) m185.3413.39 1,384.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-11.71.0 -1,206.2%   
Avg P/E ratio x11.0-2.9 -384.4%  
P/CF ratio (eoy) x9.0-5.5 -165.2%  
Price / Book Value ratio x3.5-0.6 -598.5%  
Dividend payout %3.10-   
Avg Mkt Cap Rs m16,4772,057 800.8%   
No. of employees `000NANA-   
Total wages/salary Rs m376162 232.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-1,4062,117 -66.4%  
Other income Rs m7531 238.9%   
Total revenues Rs m-1,3302,148 -61.9%   
Gross profit Rs m2,149-69 -3,128.4%  
Depreciation Rs m323344 94.1%   
Interest Rs m402339 118.7%   
Profit before tax Rs m1,499-720 -208.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m00-   
Profit after tax Rs m1,499-720 -208.3%  
Gross profit margin %-152.9-3.2 4,712.1%  
Effective tax rate %00-   
Net profit margin %-106.7-34.0 313.8%  
BALANCE SHEET DATA
Current assets Rs m5,5151,130 488.0%   
Current liabilities Rs m4,3414,693 92.5%   
Net working cap to sales %-83.5-168.3 49.6%  
Current ratio x1.30.2 527.6%  
Inventory Days Days-161138 -116.4%  
Debtors Days Days-8,7990-  
Net fixed assets Rs m4,6012,617 175.8%   
Share capital Rs m1,853134 1,381.1%   
"Free" reserves Rs m2,827-3,632 -77.8%   
Net worth Rs m4,680-3,498 -133.8%   
Long term debt Rs m2401,363 17.6%   
Total assets Rs m10,1153,747 270.0%  
Interest coverage x4.7-1.1 -420.4%   
Debt to equity ratio x0.1-0.4 -13.2%  
Sales to assets ratio x-0.10.6 -24.6%   
Return on assets %18.8-10.2 -184.8%  
Return on equity %32.020.6 155.7%  
Return on capital %38.617.8 216.5%  
Exports to sales %-4.60-   
Imports to sales %00-   
Exports (fob) Rs m65NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m650-   
Fx outflow Rs m10-   
Net fx Rs m640-   
CASH FLOW
From Operations Rs m713242 294.3%  
From Investments Rs m-118-184 63.8%  
From Financial Activity Rs m-674-58 1,166.9%  
Net Cashflow Rs m-790-  

Share Holding

Indian Promoters % 40.3 75.0 53.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.7 0.0 -  
FIIs % 11.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 59.7 25.0 239.0%  
Shareholders   84,940 4,963 1,711.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   UNITED SPIRITS    RADICO KHAITAN    SOM DISTILLERIES    G.M. BREWERIES    


More on TILAKNAGAR IND. vs PIONEER DISTILLERIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TILAKNAGAR IND. vs PIONEER DISTILLERIES Share Price Performance

Period TILAKNAGAR IND. PIONEER DISTILLERIES
1-Day -2.59% 0.64%
1-Month -4.45% -8.61%
1-Year 108.01% 0.42%
3-Year CAGR 91.60% 14.76%
5-Year CAGR 71.17% -3.74%

* Compound Annual Growth Rate

Here are more details on the TILAKNAGAR IND. share price and the PIONEER DISTILLERIES share price.

Moving on to shareholding structures...

The promoters of TILAKNAGAR IND. hold a 40.3% stake in the company. In case of PIONEER DISTILLERIES the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TILAKNAGAR IND. and the shareholding pattern of PIONEER DISTILLERIES.

Finally, a word on dividends...

In the most recent financial year, TILAKNAGAR IND. paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 3.1%.

PIONEER DISTILLERIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of TILAKNAGAR IND., and the dividend history of PIONEER DISTILLERIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.