X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs RADICO KHAITAN - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. RADICO KHAITAN TILAKNAGAR IND./
RADICO KHAITAN
 
P/E (TTM) x -1.2 28.8 - View Chart
P/BV x - 4.6 - View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 TILAKNAGAR IND.   RADICO KHAITAN
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
RADICO KHAITAN
Mar-18
TILAKNAGAR IND./
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs25418 6.0%   
Low Rs10107 9.6%   
Sales per share (Unadj.) Rs42.4136.7 31.0%  
Earnings per share (Unadj.) Rs-12.19.3 -130.3%  
Cash flow per share (Unadj.) Rs-9.112.4 -73.8%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs-10.486.8 -12.0%  
Shares outstanding (eoy) m124.76133.31 93.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.9 21.8%   
Avg P/E ratio x-1.528.2 -5.2%  
P/CF ratio (eoy) x-1.921.2 -9.2%  
Price / Book Value ratio x-1.73.0 -56.3%  
Dividend payout %010.8 0.0%   
Avg Mkt Cap Rs m2,21434,994 6.3%   
No. of employees `0000.31.1 25.9%   
Total wages/salary Rs m2201,550 14.2%   
Avg. sales/employee Rs Th17,935.015,975.1 112.3%   
Avg. wages/employee Rs Th746.11,358.2 54.9%   
Avg. net profit/employee Rs Th-5,123.11,086.5 -471.5%   
INCOME DATA
Net Sales Rs m5,29118,228 29.0%  
Other income Rs m333267 124.8%   
Total revenues Rs m5,62418,494 30.4%   
Gross profit Rs m312,698 1.2%  
Depreciation Rs m373409 91.2%   
Interest Rs m1,519682 222.7%   
Profit before tax Rs m-1,5291,873 -81.6%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17638 -2.7%   
Profit after tax Rs m-1,5111,240 -121.9%  
Gross profit margin %0.614.8 4.0%  
Effective tax rate %1.134.1 3.3%   
Net profit margin %-28.66.8 -420.0%  
BALANCE SHEET DATA
Current assets Rs m5,03012,389 40.6%   
Current liabilities Rs m13,0079,513 136.7%   
Net working cap to sales %-150.815.8 -955.4%  
Current ratio x0.41.3 29.7%  
Inventory Days Days5562 88.6%  
Debtors Days Days119126 94.7%  
Net fixed assets Rs m7,0077,057 99.3%   
Share capital Rs m1,248267 468.0%   
"Free" reserves Rs m-2,54811,302 -22.5%   
Net worth Rs m-1,30011,569 -11.2%   
Long term debt Rs m1344 0.3%   
Total assets Rs m12,82022,459 57.1%  
Interest coverage x03.7 -0.2%   
Debt to equity ratio x00 -3.1%  
Sales to assets ratio x0.40.8 50.8%   
Return on assets %0.18.6 0.7%  
Return on equity %116.210.7 1,084.6%  
Return on capital %0.721.5 3.3%  
Exports to sales %06.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,153 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m111,153 1.0%   
Fx outflow Rs m20-   
Net fx Rs m91,153 0.8%   
CASH FLOW
From Operations Rs m1,7483,163 55.3%  
From Investments Rs m-78-213 36.8%  
From Financial Activity Rs m-1,050-2,926 35.9%  
Net Cashflow Rs m62025 2,529.4%  

Share Holding

Indian Promoters % 55.0 40.5 135.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 9.4 1.8%  
FIIs % 0.9 19.6 4.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 30.5 143.9%  
Shareholders   37,604 37,115 101.3%  
Pledged promoter(s) holding % 85.3 22.1 385.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   UNITED BREWERIES  REI AGRO LTD.  SANWARIA AGRO OILS  VENKYS (I) LIMITED  KWALITY  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (3QFY19); Net Profit Up 48.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, RADICO KHAITAN has posted a net profit of Rs 521 m (up 48.8% YoY). Sales on the other hand came in at Rs 21 bn (up 18.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of RADICO KHAITAN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY19); Net Profit Up 73.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, RADICO KHAITAN has posted a net profit of Rs 495 m (up 73.2% YoY). Sales on the other hand came in at Rs 19 bn (up 27.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Feb 15, 2019 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS