Compare TILAKNAGAR IND. with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs RADICO KHAITAN - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. RADICO KHAITAN TILAKNAGAR IND./
RADICO KHAITAN
 
P/E (TTM) x -1.4 28.7 - View Chart
P/BV x - 4.5 - View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 TILAKNAGAR IND.   RADICO KHAITAN
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
RADICO KHAITAN
Mar-19
TILAKNAGAR IND./
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs24495 4.8%   
Low Rs13298 4.5%   
Sales per share (Unadj.) Rs52.7157.2 33.5%  
Earnings per share (Unadj.) Rs-12.714.6 -87.6%  
Cash flow per share (Unadj.) Rs-9.817.7 -55.3%  
Dividends per share (Unadj.) Rs01.20 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs-23.0100.1 -22.9%  
Shares outstanding (eoy) m125.13133.40 93.8%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.42.5 14.0%   
Avg P/E ratio x-1.527.2 -5.4%  
P/CF ratio (eoy) x-1.922.4 -8.5%  
Price / Book Value ratio x-0.84.0 -20.5%  
Dividend payout %08.2 0.0%   
Avg Mkt Cap Rs m2,32752,886 4.4%   
No. of employees `0000.31.2 24.3%   
Total wages/salary Rs m3331,714 19.4%   
Avg. sales/employee Rs Th23,219.217,907.3 129.7%   
Avg. wages/employee Rs Th1,171.81,463.5 80.1%   
Avg. net profit/employee Rs Th-5,616.51,657.9 -338.8%   
INCOME DATA
Net Sales Rs m6,59420,969 31.4%  
Other income Rs m52133 39.2%   
Total revenues Rs m6,64621,102 31.5%   
Gross profit Rs m5613,503 16.0%  
Depreciation Rs m368424 86.6%   
Interest Rs m1,842355 519.2%   
Profit before tax Rs m-1,5962,857 -55.9%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1976 -0.1%   
Profit after tax Rs m-1,5951,941 -82.2%  
Gross profit margin %8.516.7 51.0%  
Effective tax rate %0.134.2 0.2%   
Net profit margin %-24.29.3 -261.3%  
BALANCE SHEET DATA
Current assets Rs m4,82212,254 39.3%   
Current liabilities Rs m14,2277,789 182.6%   
Net working cap to sales %-142.621.3 -669.9%  
Current ratio x0.31.6 21.5%  
Inventory Days Days5463 86.5%  
Debtors Days Days133112 119.4%  
Net fixed assets Rs m6,6597,299 91.2%   
Share capital Rs m1,251267 469.0%   
"Free" reserves Rs m-4,12413,091 -31.5%   
Net worth Rs m-2,87213,357 -21.5%   
Long term debt Rs m1217 0.6%   
Total assets Rs m12,81122,514 56.9%  
Interest coverage x0.19.1 1.5%   
Debt to equity ratio x00 -2.8%  
Sales to assets ratio x0.50.9 55.3%   
Return on assets %1.910.2 18.9%  
Return on equity %55.514.5 382.1%  
Return on capital %-8.624.1 -35.5%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m19917 2.1%   
Fx outflow Rs m20-   
Net fx Rs m17917 1.8%   
CASH FLOW
From Operations Rs m9083,087 29.4%  
From Investments Rs m-31-66 47.8%  
From Financial Activity Rs m-1,043-2,259 46.2%  
Net Cashflow Rs m-167762 -21.9%  

Share Holding

Indian Promoters % 55.0 40.5 135.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 9.4 1.8%  
FIIs % 0.9 19.6 4.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 30.5 143.9%  
Shareholders   37,604 37,115 101.3%  
Pledged promoter(s) holding % 85.3 22.1 385.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   RASOYA PROTEINS  GOODRICKE  KAVERI SEED  UNITED SPIRITS  GODFREY PHILLIPS  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Nov 27, 2020 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS