Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs RAVI KUMAR DIST. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. RAVI KUMAR DIST. TILAKNAGAR IND./
RAVI KUMAR DIST.
 
P/E (TTM) x 24.7 -8.7 - View Chart
P/BV x 8.7 1.1 788.1% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 TILAKNAGAR IND.   RAVI KUMAR DIST.
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-23
RAVI KUMAR DIST.
Mar-23
TILAKNAGAR IND./
RAVI KUMAR DIST.
5-Yr Chart
Click to enlarge
High Rs12724 527.2%   
Low Rs519 573.4%   
Sales per share (Unadj.) Rs-7.6-7.3 104.4%  
Earnings per share (Unadj.) Rs8.1-1.0 -851.3%  
Cash flow per share (Unadj.) Rs9.8-0.8 -1,186.5%  
Dividends per share (Unadj.) Rs0.250-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs25.318.2 138.9%  
Shares outstanding (eoy) m185.3424.00 772.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-11.7-2.3 516.9%   
Avg P/E ratio x11.0-17.3 -63.4%  
P/CF ratio (eoy) x9.0-19.9 -45.5%  
Price / Book Value ratio x3.50.9 388.5%  
Dividend payout %3.10-   
Avg Mkt Cap Rs m16,477395 4,167.1%   
No. of employees `000NANA-   
Total wages/salary Rs m37617 2,212.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-1,406-174 806.1%  
Other income Rs m750-   
Total revenues Rs m-1,330-174 763.1%   
Gross profit Rs m2,149-19 -11,211.4%  
Depreciation Rs m3233 11,115.5%   
Interest Rs m4021 55,050.7%   
Profit before tax Rs m1,499-23 -6,574.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m00-   
Profit after tax Rs m1,499-23 -6,574.5%  
Gross profit margin %-152.911.0 -1,391.1%  
Effective tax rate %00-   
Net profit margin %-106.713.1 -815.6%  
BALANCE SHEET DATA
Current assets Rs m5,515867 635.7%   
Current liabilities Rs m4,341704 617.0%   
Net working cap to sales %-83.5-94.0 88.9%  
Current ratio x1.31.2 103.0%  
Inventory Days Days-161-881 18.3%  
Debtors Days Days-8,799-4,899 179.6%  
Net fixed assets Rs m4,601434 1,060.9%   
Share capital Rs m1,853240 772.3%   
"Free" reserves Rs m2,827196 1,439.6%   
Net worth Rs m4,680436 1,072.5%   
Long term debt Rs m2400-   
Total assets Rs m10,1151,301 777.5%  
Interest coverage x4.7-30.2 -15.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x-0.1-0.1 103.7%   
Return on assets %18.8-1.7 -1,107.5%  
Return on equity %32.0-5.2 -613.0%  
Return on capital %38.6-5.1 -763.6%  
Exports to sales %-4.60-   
Imports to sales %00-   
Exports (fob) Rs m65NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m650-   
Fx outflow Rs m10-   
Net fx Rs m640-   
CASH FLOW
From Operations Rs m713-87 -818.1%  
From Investments Rs m-118NA 90,523.1%  
From Financial Activity Rs m-67486 -787.7%  
Net Cashflow Rs m-79-2 4,832.9%  

Share Holding

Indian Promoters % 40.3 23.6 170.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.7 0.0 -  
FIIs % 11.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 59.7 76.4 78.2%  
Shareholders   84,940 11,629 730.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   UNITED SPIRITS    RADICO KHAITAN    GLOBUS SPIRITS    G.M. BREWERIES    SOM DISTILLERIES    


More on TILAKNAGAR IND. vs RAVI KUMAR DIST.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TILAKNAGAR IND. vs RAVI KUMAR DIST. Share Price Performance

Period TILAKNAGAR IND. RAVI KUMAR DIST.
1-Day -1.62% 1.97%
1-Month -3.50% -19.05%
1-Year 110.09% 38.79%
3-Year CAGR 92.23% 39.09%
5-Year CAGR 71.52% 16.76%

* Compound Annual Growth Rate

Here are more details on the TILAKNAGAR IND. share price and the RAVI KUMAR DIST. share price.

Moving on to shareholding structures...

The promoters of TILAKNAGAR IND. hold a 40.3% stake in the company. In case of RAVI KUMAR DIST. the stake stands at 23.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TILAKNAGAR IND. and the shareholding pattern of RAVI KUMAR DIST..

Finally, a word on dividends...

In the most recent financial year, TILAKNAGAR IND. paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 3.1%.

RAVI KUMAR DIST. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of TILAKNAGAR IND., and the dividend history of RAVI KUMAR DIST..



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.