X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GSK CONSUMER TILAKNAGAR IND./
GSK CONSUMER
 
P/E (TTM) x -1.0 39.4 - View Chart
P/BV x 1.1 8.0 13.9% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 TILAKNAGAR IND.   GSK CONSUMER
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
GSK CONSUMER
Mar-17
TILAKNAGAR IND./
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs376,551 0.6%   
Low Rs154,921 0.3%   
Sales per share (Unadj.) Rs34.3947.8 3.6%  
Earnings per share (Unadj.) Rs-22.6156.1 -14.5%  
Cash flow per share (Unadj.) Rs-19.5171.4 -11.4%  
Dividends per share (Unadj.) Rs070.00 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs20.5742.4 2.8%  
Shares outstanding (eoy) m124.7642.06 296.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.86.1 12.6%   
Avg P/E ratio x-1.236.7 -3.2%  
P/CF ratio (eoy) x-1.333.5 -4.0%  
Price / Book Value ratio x1.37.7 16.5%  
Dividend payout %044.8 0.0%   
Avg Mkt Cap Rs m3,262241,265 1.4%   
No. of employees `0000.53.8 12.1%   
Total wages/salary Rs m3414,580 7.4%   
Avg. sales/employee Rs Th9,311.510,471.4 88.9%   
Avg. wages/employee Rs Th742.51,203.1 61.7%   
Avg. net profit/employee Rs Th-6,138.31,724.9 -355.9%   
INCOME DATA
Net Sales Rs m4,27439,865 10.7%  
Other income Rs m332,439 1.3%   
Total revenues Rs m4,30742,303 10.2%   
Gross profit Rs m-1,2268,335 -14.7%  
Depreciation Rs m386642 60.1%   
Interest Rs m1,25028 4,497.5%   
Profit before tax Rs m-2,82910,104 -28.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-113,537 -0.3%   
Profit after tax Rs m-2,8186,567 -42.9%  
Gross profit margin %-28.720.9 -137.2%  
Effective tax rate %0.435.0 1.2%   
Net profit margin %-65.916.5 -400.2%  
BALANCE SHEET DATA
Current assets Rs m7,54341,446 18.2%   
Current liabilities Rs m9,29516,011 58.1%   
Net working cap to sales %-41.063.8 -64.2%  
Current ratio x0.82.6 31.3%  
Inventory Days Days8742 205.7%  
Debtors Days Days9829 333.3%  
Net fixed assets Rs m6,8055,362 126.9%   
Share capital Rs m1,248421 296.6%   
"Free" reserves Rs m62130,806 2.0%   
Net worth Rs m2,55831,227 8.2%   
Long term debt Rs m2,2600-   
Total assets Rs m15,28049,602 30.8%  
Interest coverage x-1.3364.5 -0.3%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.30.8 34.8%   
Return on assets %-10.313.3 -77.1%  
Return on equity %-110.221.0 -523.8%  
Return on capital %-32.832.4 -101.0%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m302,591 1.2%   
Fx outflow Rs m31282 11.0%   
Net fx Rs m-12,310 -0.0%   
CASH FLOW
From Operations Rs m1346,225 2.2%  
From Investments Rs m-34-6,218 0.6%  
From Financial Activity Rs m-271-3,615 7.5%  
Net Cashflow Rs m-171-3,608 4.7%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.2 0.8 21.3%  
FIIs % 0.9 12.0 7.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 14.8 296.6%  
Shareholders   37,604 26,457 142.1%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   BRITANNIA  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL TECH.  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

US GDP Data; Key Earnings Report and Top Stocks to Watch Out Today(Pre-Open)

On Thursday, Indian share markets ended on a higher note as market participants cheered March-quarter results from private sector lenders Yes Bank.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Why India is Short of Cash Again(Vivek Kaul's Diary)

Apr 19, 2018

It is basically a supply problem with not enough currency going around in the financial system.

A Sure Shot Way to Predict a Multibagger Stock(The 5 Minute Wrapup)

Apr 17, 2018

The imaginary stock price of IIM Ahmedabad could have rivalled the returns from Titan and Asian Paints thanks to its enormous pricing power.

Why Buffett Would Scowl at My Latest Recommendation...(Profit Hunter)

Apr 18, 2018

Warren Buffett's advice that may not be so relevant in these dynamic times, and could do investors more damage than good when taken at the face value.

This is How a Smart Robo-Advisor can Help You Chart Your Asset Allocation...(Outside View)

Apr 16, 2018

PersonalFN explains how a dependable robo-advisory platform can help you create your personalized asset allocation plan

How Retail Investors Often Dump the Best Buying Opportunities(Chart Of The Day)

Apr 16, 2018

A journey into how retail investors have invested since the turn of the millennium and why I don't want to do repeat that mistake ever again...

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Apr 26, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS