X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. TATA GLOBAL BEV. TILAKNAGAR IND./
TATA GLOBAL BEV.
 
P/E (TTM) x -0.8 30.9 - View Chart
P/BV x 0.9 2.7 32.2% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 TILAKNAGAR IND.   TATA GLOBAL BEV.
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
TATA GLOBAL BEV.
Mar-17
TILAKNAGAR IND./
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs37152 24.3%   
Low Rs15118 13.0%   
Sales per share (Unadj.) Rs34.3107.4 31.9%  
Earnings per share (Unadj.) Rs-22.67.2 -313.4%  
Cash flow per share (Unadj.) Rs-19.59.2 -211.8%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs20.599.3 20.7%  
Shares outstanding (eoy) m124.76631.13 19.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.3 60.8%   
Avg P/E ratio x-1.218.7 -6.2%  
P/CF ratio (eoy) x-1.314.7 -9.2%  
Price / Book Value ratio x1.31.4 93.9%  
Dividend payout %031.2 0.0%   
Avg Mkt Cap Rs m3,26285,108 3.8%   
No. of employees `0000.52.6 18.0%   
Total wages/salary Rs m3418,350 4.1%   
Avg. sales/employee Rs Th9,311.526,534.4 35.1%   
Avg. wages/employee Rs Th742.53,267.9 22.7%   
Avg. net profit/employee Rs Th-6,138.31,780.0 -344.8%   
INCOME DATA
Net Sales Rs m4,27467,796 6.3%  
Other income Rs m33831 3.9%   
Total revenues Rs m4,30768,627 6.3%   
Gross profit Rs m-1,2267,911 -15.5%  
Depreciation Rs m3861,260 30.6%   
Interest Rs m1,250915 136.6%   
Profit before tax Rs m-2,8296,567 -43.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m-111,983 -0.6%   
Profit after tax Rs m-2,8184,548 -62.0%  
Gross profit margin %-28.711.7 -245.8%  
Effective tax rate %0.430.2 1.3%   
Net profit margin %-65.96.7 -982.7%  
BALANCE SHEET DATA
Current assets Rs m7,54333,097 22.8%   
Current liabilities Rs m9,29515,010 61.9%   
Net working cap to sales %-41.026.7 -153.7%  
Current ratio x0.82.2 36.8%  
Inventory Days Days8778 111.0%  
Debtors Days Days9832 307.2%  
Net fixed assets Rs m6,80546,358 14.7%   
Share capital Rs m1,248631 197.7%   
"Free" reserves Rs m62162,024 1.0%   
Net worth Rs m2,55862,655 4.1%   
Long term debt Rs m2,2604,501 50.2%   
Total assets Rs m15,28095,849 15.9%  
Interest coverage x-1.38.2 -15.4%   
Debt to equity ratio x0.90.1 1,229.9%  
Sales to assets ratio x0.30.7 39.5%   
Return on assets %-10.35.7 -179.9%  
Return on equity %-110.27.3 -1,517.6%  
Return on capital %-32.811.1 -295.5%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m302,712 1.1%   
Fx outflow Rs m31973 3.2%   
Net fx Rs m-11,739 -0.0%   
CASH FLOW
From Operations Rs m1347,412 1.8%  
From Investments Rs m-342,249 -1.5%  
From Financial Activity Rs m-271-8,158 3.3%  
Net Cashflow Rs m-171704 -24.3%  

Share Holding

Indian Promoters % 55.0 35.1 156.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 11.3 1.5%  
FIIs % 0.9 24.0 3.8%  
ADR/GDR % 0.0 1.7 -  
Free float % 43.9 28.0 156.8%  
Shareholders   37,604 179,798 20.9%  
Pledged promoter(s) holding % 85.3 5.3 1,609.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GUJ.AMB.EXP.  KAVERI SEED  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - RAJ OIL MILLS COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS