Compare TILAKNAGAR IND. with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. UNITED BREWERIES TILAKNAGAR IND./
UNITED BREWERIES
 
P/E (TTM) x -1.4 70.6 - View Chart
P/BV x - 10.1 - View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 TILAKNAGAR IND.   UNITED BREWERIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
UNITED BREWERIES
Mar-19
TILAKNAGAR IND./
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs241,494 1.6%   
Low Rs13945 1.4%   
Sales per share (Unadj.) Rs52.7244.8 21.5%  
Earnings per share (Unadj.) Rs-12.721.3 -59.9%  
Cash flow per share (Unadj.) Rs-9.831.1 -31.5%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs-23.0120.3 -19.1%  
Shares outstanding (eoy) m125.13264.41 47.3%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.45.0 7.1%   
Avg P/E ratio x-1.557.3 -2.5%  
P/CF ratio (eoy) x-1.939.2 -4.8%  
Price / Book Value ratio x-0.810.1 -8.0%  
Dividend payout %011.7 0.0%   
Avg Mkt Cap Rs m2,327322,422 0.7%   
No. of employees `0000.33.0 9.3%   
Total wages/salary Rs m3334,439 7.5%   
Avg. sales/employee Rs Th23,219.221,276.9 109.1%   
Avg. wages/employee Rs Th1,171.81,459.1 80.3%   
Avg. net profit/employee Rs Th-5,616.51,850.0 -303.6%   
INCOME DATA
Net Sales Rs m6,59464,724 10.2%  
Other income Rs m52317 16.4%   
Total revenues Rs m6,64665,041 10.2%   
Gross profit Rs m56111,378 4.9%  
Depreciation Rs m3682,598 14.1%   
Interest Rs m1,842312 590.4%   
Profit before tax Rs m-1,5968,785 -18.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-13,157 -0.0%   
Profit after tax Rs m-1,5955,628 -28.3%  
Gross profit margin %8.517.6 48.4%  
Effective tax rate %0.135.9 0.2%   
Net profit margin %-24.28.7 -278.2%  
BALANCE SHEET DATA
Current assets Rs m4,82229,997 16.1%   
Current liabilities Rs m14,22720,986 67.8%   
Net working cap to sales %-142.613.9 -1,024.4%  
Current ratio x0.31.4 23.7%  
Inventory Days Days5458 93.1%  
Debtors Days Days13385 156.6%  
Net fixed assets Rs m6,65919,421 34.3%   
Share capital Rs m1,251264 473.3%   
"Free" reserves Rs m-4,12431,555 -13.1%   
Net worth Rs m-2,87231,819 -9.0%   
Long term debt Rs m1754 0.2%   
Total assets Rs m12,81153,786 23.8%  
Interest coverage x0.129.2 0.5%   
Debt to equity ratio x00 -1.9%  
Sales to assets ratio x0.51.2 42.8%   
Return on assets %1.911.0 17.5%  
Return on equity %55.517.7 314.0%  
Return on capital %-8.627.9 -30.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m192,467 0.8%   
Fx outflow Rs m22,882 0.1%   
Net fx Rs m17-415 -4.0%   
CASH FLOW
From Operations Rs m9086,444 14.1%  
From Investments Rs m-31-4,297 0.7%  
From Financial Activity Rs m-1,043-1,900 54.9%  
Net Cashflow Rs m-167247 -67.5%  

Share Holding

Indian Promoters % 55.0 26.9 204.5%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 0.2 3.5 4.9%  
FIIs % 0.9 2.4 37.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 41.8 105.0%  
Shareholders   37,604 56,460 66.6%  
Pledged promoter(s) holding % 85.3 25.3 337.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   VADILAL INDUSTRIES  VST INDUSTRIES  GSK CONSUMER  KRBL  DABUR  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Economic Growth and Stock Markets: It's Not All Gloom and Doom(Podcast)

In addition to the usual stock market updates of the week, I talk about how RBI's monetary policy decision and slowing economy impacts you and your portfolio of stocks.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Dec 6, 2019 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS