X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. UNITED BREWERIES TILAKNAGAR IND./
UNITED BREWERIES
 
P/E (TTM) x -1.3 76.2 - View Chart
P/BV x - 12.9 - View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 TILAKNAGAR IND.   UNITED BREWERIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
UNITED BREWERIES
Mar-18
TILAKNAGAR IND./
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs201,243 1.6%   
Low Rs12716 1.7%   
Sales per share (Unadj.) Rs38.9212.5 18.3%  
Earnings per share (Unadj.) Rs-22.214.9 -148.7%  
Cash flow per share (Unadj.) Rs-19.124.7 -77.3%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs-1.8101.7 -1.8%  
Shares outstanding (eoy) m124.76264.41 47.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.44.6 9.1%   
Avg P/E ratio x-0.765.6 -1.1%  
P/CF ratio (eoy) x-0.839.6 -2.1%  
Price / Book Value ratio x-8.89.6 -91.5%  
Dividend payout %013.4 0.0%   
Avg Mkt Cap Rs m2,027258,923 0.8%   
No. of employees `0000.42.8 12.5%   
Total wages/salary Rs m2573,992 6.4%   
Avg. sales/employee Rs Th13,619.519,806.2 68.8%   
Avg. wages/employee Rs Th721.11,407.2 51.2%   
Avg. net profit/employee Rs Th-7,777.01,391.0 -559.1%   
INCOME DATA
Net Sales Rs m4,84956,190 8.6%  
Other income Rs m41131 31.5%   
Total revenues Rs m4,89056,322 8.7%   
Gross profit Rs m-9409,020 -10.4%  
Depreciation Rs m3812,597 14.7%   
Interest Rs m1,564477 328.2%   
Profit before tax Rs m-2,8446,078 -46.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-762,132 -3.5%   
Profit after tax Rs m-2,7693,946 -70.2%  
Gross profit margin %-19.416.1 -120.8%  
Effective tax rate %2.735.1 7.6%   
Net profit margin %-57.17.0 -813.1%  
BALANCE SHEET DATA
Current assets Rs m6,62526,405 25.1%   
Current liabilities Rs m10,80917,970 60.2%   
Net working cap to sales %-86.315.0 -574.9%  
Current ratio x0.61.5 41.7%  
Inventory Days Days5852 110.4%  
Debtors Days Days8497 86.5%  
Net fixed assets Rs m6,42417,779 36.1%   
Share capital Rs m1,248264 471.9%   
"Free" reserves Rs m-1,47826,638 -5.5%   
Net worth Rs m-23026,903 -0.9%   
Long term debt Rs m1,9012,050 92.8%   
Total assets Rs m13,47347,234 28.5%  
Interest coverage x-0.813.8 -5.9%   
Debt to equity ratio x-8.30.1 -10,834.8%  
Sales to assets ratio x0.41.2 30.3%   
Return on assets %-8.99.4 -95.5%  
Return on equity %1,202.214.7 8,195.4%  
Return on capital %-76.622.6 -338.4%  
Exports to sales %0.30-   
Imports to sales %00-   
Exports (fob) Rs m13NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m132,233 0.6%   
Fx outflow Rs m02,694 0.0%   
Net fx Rs m13-461 -2.9%   
CASH FLOW
From Operations Rs m965,633 1.7%  
From Investments Rs m-3-1,970 0.2%  
From Financial Activity Rs m-120-3,635 3.3%  
Net Cashflow Rs m-2627 -96.7%  

Share Holding

Indian Promoters % 55.0 26.9 204.5%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 0.2 3.5 4.9%  
FIIs % 0.9 2.4 37.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 41.8 105.0%  
Shareholders   37,604 56,460 66.6%  
Pledged promoter(s) holding % 85.3 25.3 337.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   RADICO KHAITAN  REI AGRO LTD.  SANWARIA AGRO OILS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4% (Quarterly Result Update)

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 21, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS