Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs UNITED BREWERIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. UNITED BREWERIES TILAKNAGAR IND./
UNITED BREWERIES
 
P/E (TTM) x 24.7 135.4 18.3% View Chart
P/BV x 8.7 11.6 75.5% View Chart
Dividend Yield % 0.1 0.4 27.3%  

Financials

 TILAKNAGAR IND.   UNITED BREWERIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-23
UNITED BREWERIES
Mar-23
TILAKNAGAR IND./
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs1271,805 7.0%   
Low Rs511,399 3.6%   
Sales per share (Unadj.) Rs-7.6-62.5 12.1%  
Earnings per share (Unadj.) Rs8.111.5 70.2%  
Cash flow per share (Unadj.) Rs9.819.5 50.5%  
Dividends per share (Unadj.) Rs0.257.50 3.3%  
Avg Dividend yield %0.30.5 60.1%  
Book value per share (Unadj.) Rs25.3150.0 16.8%  
Shares outstanding (eoy) m185.34264.41 70.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-11.7-25.6 45.7%   
Avg P/E ratio x11.0139.0 7.9%  
P/CF ratio (eoy) x9.082.2 11.0%  
Price / Book Value ratio x3.510.7 33.0%  
Dividend payout %3.165.1 4.7%   
Avg Mkt Cap Rs m16,477423,511 3.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3765,955 6.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-1,406-16,513 8.5%  
Other income Rs m75494 15.2%   
Total revenues Rs m-1,330-16,018 8.3%   
Gross profit Rs m2,1495,831 36.9%  
Depreciation Rs m3232,106 15.4%   
Interest Rs m40246 866.1%   
Profit before tax Rs m1,4994,173 35.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m01,126 -0.0%   
Profit after tax Rs m1,4993,047 49.2%  
Gross profit margin %-152.9-35.3 433.0%  
Effective tax rate %027.0 -0.0%   
Net profit margin %-106.7-18.5 578.0%  
BALANCE SHEET DATA
Current assets Rs m5,51536,816 15.0%   
Current liabilities Rs m4,34122,775 19.1%   
Net working cap to sales %-83.5-85.0 98.2%  
Current ratio x1.31.6 78.6%  
Inventory Days Days-161-164 98.3%  
Debtors Days Days-8,799-3,111 282.8%  
Net fixed assets Rs m4,60126,693 17.2%   
Share capital Rs m1,853264 701.0%   
"Free" reserves Rs m2,82739,385 7.2%   
Net worth Rs m4,68039,649 11.8%   
Long term debt Rs m2400-   
Total assets Rs m10,11563,557 15.9%  
Interest coverage x4.790.9 5.2%   
Debt to equity ratio x0.10-  
Sales to assets ratio x-0.1-0.3 53.5%   
Return on assets %18.84.9 386.1%  
Return on equity %32.07.7 416.8%  
Return on capital %38.610.6 363.0%  
Exports to sales %-4.60-   
Imports to sales %0-43.6 0.0%   
Exports (fob) Rs m65NA-   
Imports (cif) Rs mNA7,207 0.0%   
Fx inflow Rs m651,723 3.8%   
Fx outflow Rs m17,207 0.0%   
Net fx Rs m64-5,484 -1.2%   
CASH FLOW
From Operations Rs m713-1,196 -59.6%  
From Investments Rs m-118-1,208 9.7%  
From Financial Activity Rs m-674-2,923 23.1%  
Net Cashflow Rs m-79-5,327 1.5%  

Share Holding

Indian Promoters % 40.3 9.3 432.4%  
Foreign collaborators % 0.0 61.5 -  
Indian inst/Mut Fund % 11.7 23.9 49.1%  
FIIs % 11.6 6.7 172.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.7 29.2 204.8%  
Shareholders   84,940 65,418 129.8%  
Pledged promoter(s) holding % 0.0 94.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   UNITED SPIRITS    RADICO KHAITAN    GLOBUS SPIRITS    G.M. BREWERIES    SOM DISTILLERIES    


More on TILAKNAGAR IND. vs UNITED BREWERIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TILAKNAGAR IND. vs UNITED BREWERIES Share Price Performance

Period TILAKNAGAR IND. UNITED BREWERIES
1-Day -1.62% 2.42%
1-Month -3.50% 4.93%
1-Year 110.09% 23.48%
3-Year CAGR 92.23% 12.20%
5-Year CAGR 71.52% 4.87%

* Compound Annual Growth Rate

Here are more details on the TILAKNAGAR IND. share price and the UNITED BREWERIES share price.

Moving on to shareholding structures...

The promoters of TILAKNAGAR IND. hold a 40.3% stake in the company. In case of UNITED BREWERIES the stake stands at 70.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TILAKNAGAR IND. and the shareholding pattern of UNITED BREWERIES.

Finally, a word on dividends...

In the most recent financial year, TILAKNAGAR IND. paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 3.1%.

UNITED BREWERIES paid Rs 7.5, and its dividend payout ratio stood at 65.1%.

You may visit here to review the dividend history of TILAKNAGAR IND., and the dividend history of UNITED BREWERIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.