X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VADILAL INDUSTRIES TILAKNAGAR IND./
VADILAL INDUSTRIES
 
P/E (TTM) x -1.3 24.3 - View Chart
P/BV x - 2.1 - View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 TILAKNAGAR IND.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
VADILAL INDUSTRIES
Mar-18
TILAKNAGAR IND./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs201,174 1.7%   
Low Rs12762 1.6%   
Sales per share (Unadj.) Rs38.9764.3 5.1%  
Earnings per share (Unadj.) Rs-22.221.8 -102.0%  
Cash flow per share (Unadj.) Rs-19.144.2 -43.3%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs-1.8243.4 -0.8%  
Shares outstanding (eoy) m124.767.20 1,732.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.3 33.0%   
Avg P/E ratio x-0.744.5 -1.6%  
P/CF ratio (eoy) x-0.821.9 -3.9%  
Price / Book Value ratio x-8.84.0 -221.4%  
Dividend payout %05.7 0.0%   
Avg Mkt Cap Rs m2,0276,970 29.1%   
No. of employees `0000.40.7 52.7%   
Total wages/salary Rs m257392 65.5%   
Avg. sales/employee Rs Th13,619.58,141.0 167.3%   
Avg. wages/employee Rs Th721.1579.9 124.3%   
Avg. net profit/employee Rs Th-7,777.0231.7 -3,357.1%   
INCOME DATA
Net Sales Rs m4,8495,503 88.1%  
Other income Rs m4134 123.3%   
Total revenues Rs m4,8905,537 88.3%   
Gross profit Rs m-940510 -184.2%  
Depreciation Rs m381161 236.5%   
Interest Rs m1,564153 1,021.6%   
Profit before tax Rs m-2,844229 -1,239.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-7673 -103.8%   
Profit after tax Rs m-2,769157 -1,767.9%  
Gross profit margin %-19.49.3 -209.1%  
Effective tax rate %2.731.7 8.4%   
Net profit margin %-57.12.8 -2,006.7%  
BALANCE SHEET DATA
Current assets Rs m6,6251,628 407.1%   
Current liabilities Rs m10,8091,640 659.1%   
Net working cap to sales %-86.3-0.2 38,300.4%  
Current ratio x0.61.0 61.8%  
Inventory Days Days5868 85.5%  
Debtors Days Days8428 297.9%  
Net fixed assets Rs m6,4242,640 243.4%   
Share capital Rs m1,24872 1,735.2%   
"Free" reserves Rs m-1,4781,681 -87.9%   
Net worth Rs m-2301,753 -13.1%   
Long term debt Rs m1,901710 267.8%   
Total assets Rs m13,4734,401 306.1%  
Interest coverage x-0.82.5 -32.8%   
Debt to equity ratio x-8.30.4 -2,038.5%  
Sales to assets ratio x0.41.3 28.8%   
Return on assets %-8.97.0 -127.0%  
Return on equity %1,202.28.9 13,455.7%  
Return on capital %-76.615.5 -493.2%  
Exports to sales %0.310.0 2.8%   
Imports to sales %00-   
Exports (fob) Rs m13549 2.4%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13549 2.4%   
Fx outflow Rs m0119 0.2%   
Net fx Rs m13430 3.1%   
CASH FLOW
From Operations Rs m96166 58.0%  
From Investments Rs m-3-240 1.2%  
From Financial Activity Rs m-12061 -195.9%  
Net Cashflow Rs m-26-13 201.5%  

Share Holding

Indian Promoters % 55.0 65.0 84.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.2 0.2 81.0%  
FIIs % 0.9 0.0 9,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 34.6 126.9%  
Shareholders   37,604 11,093 339.0%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  KRBL LIMITED  ZYDUS WELLNESS  UNITED BREWERIES  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 21, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - RADICO KHAITAN COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS