X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VADILAL INDUSTRIES TILAKNAGAR IND./
VADILAL INDUSTRIES
 
P/E (TTM) x -0.5 30.1 - View Chart
P/BV x 0.6 4.8 11.9% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 TILAKNAGAR IND.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
VADILAL INDUSTRIES
Mar-16
TILAKNAGAR IND./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs37884 4.2%   
Low Rs15265 5.8%   
Sales per share (Unadj.) Rs34.3624.6 5.5%  
Earnings per share (Unadj.) Rs-22.620.5 -110.2%  
Cash flow per share (Unadj.) Rs-19.539.3 -49.6%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs20.5176.5 11.6%  
Shares outstanding (eoy) m124.767.20 1,732.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.9 83.0%   
Avg P/E ratio x-1.228.0 -4.1%  
P/CF ratio (eoy) x-1.314.6 -9.2%  
Price / Book Value ratio x1.33.3 39.2%  
Dividend payout %06.1 0.0%   
Avg Mkt Cap Rs m3,2624,135 78.9%   
No. of employees `0000.50.6 77.8%   
Total wages/salary Rs m341251 135.8%   
Avg. sales/employee Rs Th9,311.57,622.5 122.2%   
Avg. wages/employee Rs Th742.5425.3 174.6%   
Avg. net profit/employee Rs Th-6,138.3250.2 -2,453.5%   
INCOME DATA
Net Sales Rs m4,2744,497 95.0%  
Other income Rs m3311 305.6%   
Total revenues Rs m4,3074,508 95.5%   
Gross profit Rs m-1,226584 -210.0%  
Depreciation Rs m386136 284.5%   
Interest Rs m1,250215 582.9%   
Profit before tax Rs m-2,829244 -1,157.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1197 -11.7%   
Profit after tax Rs m-2,818148 -1,908.7%  
Gross profit margin %-28.713.0 -221.0%  
Effective tax rate %0.439.8 1.0%   
Net profit margin %-65.93.3 -2,008.5%  
BALANCE SHEET DATA
Current assets Rs m7,5431,266 595.7%   
Current liabilities Rs m9,2951,722 539.8%   
Net working cap to sales %-41.0-10.1 404.5%  
Current ratio x0.80.7 110.4%  
Inventory Days Days8776 114.4%  
Debtors Days Days9818 559.4%  
Net fixed assets Rs m6,8052,253 302.0%   
Share capital Rs m1,24872 1,735.2%   
"Free" reserves Rs m621595 104.3%   
Net worth Rs m2,5581,271 201.3%   
Long term debt Rs m2,260456 496.1%   
Total assets Rs m15,2803,660 417.5%  
Interest coverage x-1.32.1 -59.0%   
Debt to equity ratio x0.90.4 246.5%  
Sales to assets ratio x0.31.2 22.8%   
Return on assets %-10.39.9 -103.7%  
Return on equity %-110.211.6 -948.4%  
Return on capital %-32.826.6 -123.1%  
Exports to sales %0.78.1 8.8%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs m30362 8.4%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m30362 8.4%   
Fx outflow Rs m31130 23.9%   
Net fx Rs m-1232 -0.3%   
CASH FLOW
From Operations Rs m134636 21.1%  
From Investments Rs m-34-113 30.5%  
From Financial Activity Rs m-271-529 51.1%  
Net Cashflow Rs m-171-7 2,629.2%  

Share Holding

Indian Promoters % 55.0 65.0 84.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.2 0.2 81.0%  
FIIs % 0.9 0.0 9,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 34.6 126.9%  
Shareholders   37,604 11,093 339.0%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   GSK CONSUMER  SAVITA OIL TECH.  MCLEOD RUSSEL  ITC LTD  JUBILANT FOODWORKS  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Aug 18, 2017 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS