X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VADILAL INDUSTRIES TILAKNAGAR IND./
VADILAL INDUSTRIES
 
P/E (TTM) x -1.2 22.0 - View Chart
P/BV x - 1.9 - View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 TILAKNAGAR IND.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
VADILAL INDUSTRIES
Mar-18
TILAKNAGAR IND./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs201,174 1.7%   
Low Rs12762 1.6%   
Sales per share (Unadj.) Rs38.9764.3 5.1%  
Earnings per share (Unadj.) Rs-22.221.8 -102.0%  
Cash flow per share (Unadj.) Rs-19.144.2 -43.3%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs-1.8243.4 -0.8%  
Shares outstanding (eoy) m124.767.20 1,732.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.3 33.0%   
Avg P/E ratio x-0.744.5 -1.6%  
P/CF ratio (eoy) x-0.821.9 -3.9%  
Price / Book Value ratio x-8.84.0 -221.4%  
Dividend payout %05.7 0.0%   
Avg Mkt Cap Rs m2,0276,970 29.1%   
No. of employees `0000.40.7 52.7%   
Total wages/salary Rs m257392 65.5%   
Avg. sales/employee Rs Th13,619.58,141.0 167.3%   
Avg. wages/employee Rs Th721.1579.9 124.3%   
Avg. net profit/employee Rs Th-7,777.0231.7 -3,357.1%   
INCOME DATA
Net Sales Rs m4,8495,503 88.1%  
Other income Rs m4134 123.3%   
Total revenues Rs m4,8905,537 88.3%   
Gross profit Rs m-940510 -184.2%  
Depreciation Rs m381161 236.5%   
Interest Rs m1,564153 1,021.6%   
Profit before tax Rs m-2,844229 -1,239.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-7673 -103.8%   
Profit after tax Rs m-2,769157 -1,767.9%  
Gross profit margin %-19.49.3 -209.1%  
Effective tax rate %2.731.7 8.4%   
Net profit margin %-57.12.8 -2,006.7%  
BALANCE SHEET DATA
Current assets Rs m6,6251,628 407.1%   
Current liabilities Rs m10,8091,640 659.1%   
Net working cap to sales %-86.3-0.2 38,300.4%  
Current ratio x0.61.0 61.8%  
Inventory Days Days5868 85.5%  
Debtors Days Days8428 297.9%  
Net fixed assets Rs m6,4242,640 243.4%   
Share capital Rs m1,24872 1,735.2%   
"Free" reserves Rs m-1,4781,681 -87.9%   
Net worth Rs m-2301,753 -13.1%   
Long term debt Rs m1,901710 267.8%   
Total assets Rs m13,4734,401 306.1%  
Interest coverage x-0.82.5 -32.8%   
Debt to equity ratio x-8.30.4 -2,038.5%  
Sales to assets ratio x0.41.3 28.8%   
Return on assets %-8.97.0 -127.0%  
Return on equity %1,202.28.9 13,455.7%  
Return on capital %-76.615.5 -493.2%  
Exports to sales %0.310.0 2.8%   
Imports to sales %00-   
Exports (fob) Rs m13549 2.4%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13549 2.4%   
Fx outflow Rs m0119 0.2%   
Net fx Rs m13430 3.1%   
CASH FLOW
From Operations Rs m96166 58.0%  
From Investments Rs m-3-240 1.2%  
From Financial Activity Rs m-12061 -195.9%  
Net Cashflow Rs m-26-13 201.5%  

Share Holding

Indian Promoters % 55.0 65.0 84.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.2 0.2 81.0%  
FIIs % 0.9 0.0 9,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 34.6 126.9%  
Shareholders   37,604 11,093 339.0%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  AVANTI FEEDS  NESTLE  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 383 Points Lower; Realty and Auto Stocks Drag(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

Don't Panic in This Falling Market... Do This Instead(The 5 Minute Wrapup)

Oct 5, 2018

Find companies with long term durable moats, which are correcting with the current broader market sell-off.

Why You Should Be Excited, Not Sad, About the 30% Small Cap Crash(Profit Hunter)

Oct 4, 2018

Smallcaps have corrected over 30% since the beginning of the year. Find out why Richa Agarwal views this as an opportunity rather than a threat.

Taxpayers to pay salaries of CEOs/CIOs of Mutual Funds(The Honest Truth)

Oct 5, 2018

Ajit Dayal on the crisis in the market and in the mutual fund industry.

IPO Market Feels the Heat of the Market Crash(Sector Info)

Oct 12, 2018

The sentiments in primary market have also deteriorated amid the stock market correction. Most listed IPOs of 2018 are trading below their issue price.

Are These Deep Corrections a Buying Signal?(Chart Of The Day)

Oct 5, 2018

The correction has bought many good companies to reasonable valuations. Go against the wisdom of crowd and Buy.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Oct 17, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS