X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VADILAL INDUSTRIES TILAKNAGAR IND./
VADILAL INDUSTRIES
 
P/E (TTM) x -1.2 10.6 - View Chart
P/BV x - 2.2 - View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 TILAKNAGAR IND.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
VADILAL INDUSTRIES
Mar-18
TILAKNAGAR IND./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs251,174 2.1%   
Low Rs10762 1.4%   
Sales per share (Unadj.) Rs42.4764.3 5.5%  
Earnings per share (Unadj.) Rs-12.121.8 -55.7%  
Cash flow per share (Unadj.) Rs-9.144.2 -20.7%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs-10.4243.4 -4.3%  
Shares outstanding (eoy) m124.767.20 1,732.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.3 33.0%   
Avg P/E ratio x-1.544.5 -3.3%  
P/CF ratio (eoy) x-1.921.9 -8.9%  
Price / Book Value ratio x-1.74.0 -42.8%  
Dividend payout %05.7 0.0%   
Avg Mkt Cap Rs m2,2146,970 31.8%   
No. of employees `0000.30.7 43.6%   
Total wages/salary Rs m220392 56.1%   
Avg. sales/employee Rs Th17,935.08,141.0 220.3%   
Avg. wages/employee Rs Th746.1579.9 128.7%   
Avg. net profit/employee Rs Th-5,123.1231.7 -2,211.5%   
INCOME DATA
Net Sales Rs m5,2915,503 96.1%  
Other income Rs m33334 993.4%   
Total revenues Rs m5,6245,537 101.6%   
Gross profit Rs m31510 6.1%  
Depreciation Rs m373161 231.3%   
Interest Rs m1,519153 992.4%   
Profit before tax Rs m-1,529229 -666.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1773 -23.6%   
Profit after tax Rs m-1,511157 -965.1%  
Gross profit margin %0.69.3 6.4%  
Effective tax rate %1.131.7 3.5%   
Net profit margin %-28.62.8 -1,003.8%  
BALANCE SHEET DATA
Current assets Rs m5,0301,628 309.1%   
Current liabilities Rs m13,0071,640 793.2%   
Net working cap to sales %-150.8-0.2 66,914.9%  
Current ratio x0.41.0 39.0%  
Inventory Days Days5568 81.4%  
Debtors Days Days11928 422.7%  
Net fixed assets Rs m7,0072,640 265.4%   
Share capital Rs m1,24872 1,735.2%   
"Free" reserves Rs m-2,5481,681 -151.6%   
Net worth Rs m-1,3001,753 -74.2%   
Long term debt Rs m1710 0.2%   
Total assets Rs m12,8204,401 291.3%  
Interest coverage x02.5 -0.2%   
Debt to equity ratio x00.4 -0.2%  
Sales to assets ratio x0.41.3 33.0%   
Return on assets %0.17.0 0.9%  
Return on equity %116.28.9 1,300.8%  
Return on capital %0.715.5 4.5%  
Exports to sales %010.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA549 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11549 2.0%   
Fx outflow Rs m2119 1.8%   
Net fx Rs m9430 2.0%   
CASH FLOW
From Operations Rs m1,748166 1,052.7%  
From Investments Rs m-78-240 32.6%  
From Financial Activity Rs m-1,05061 -1,717.8%  
Net Cashflow Rs m620-13 -4,730.5%  

Share Holding

Indian Promoters % 55.0 65.0 84.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.2 0.2 81.0%  
FIIs % 0.9 0.0 9,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 34.6 126.9%  
Shareholders   37,604 11,093 339.0%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   SAVITA OIL TECH.  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 150 Points Higher; Banking Stocks Witness Buying(Closing)

Indian share markets continued their momentum and ended the day on a positive note. Gains were largely seen in the banking sector, consumer durables sector and realty sector.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

VADILAL INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 20, 2018 | Updated on Sep 20, 2018

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Down 132.4% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, VADILAL INDUSTRIES has posted a net profit of Rs 23 m (down 132.4% YoY). Sales on the other hand came in at Rs 1 bn (up 16.4% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Dec 13, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS