X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VADILAL INDUSTRIES TILAKNAGAR IND./
VADILAL INDUSTRIES
 
P/E (TTM) x -0.6 35.6 - View Chart
P/BV x 0.7 5.7 12.0% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 TILAKNAGAR IND.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
VADILAL INDUSTRIES
Mar-16
TILAKNAGAR IND./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs37884 4.2%   
Low Rs15265 5.8%   
Sales per share (Unadj.) Rs34.3624.6 5.5%  
Earnings per share (Unadj.) Rs-22.620.5 -110.2%  
Cash flow per share (Unadj.) Rs-19.539.3 -49.6%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs20.5176.5 11.6%  
Shares outstanding (eoy) m124.767.20 1,732.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.9 83.0%   
Avg P/E ratio x-1.228.0 -4.1%  
P/CF ratio (eoy) x-1.314.6 -9.2%  
Price / Book Value ratio x1.33.3 39.2%  
Dividend payout %06.1 0.0%   
Avg Mkt Cap Rs m3,2624,135 78.9%   
No. of employees `0000.50.6 77.8%   
Total wages/salary Rs m341251 135.8%   
Avg. sales/employee Rs Th9,311.57,622.5 122.2%   
Avg. wages/employee Rs Th742.5425.3 174.6%   
Avg. net profit/employee Rs Th-6,138.3250.2 -2,453.5%   
INCOME DATA
Net Sales Rs m4,2744,497 95.0%  
Other income Rs m3311 305.6%   
Total revenues Rs m4,3074,508 95.5%   
Gross profit Rs m-1,226584 -210.0%  
Depreciation Rs m386136 284.5%   
Interest Rs m1,250215 582.9%   
Profit before tax Rs m-2,829244 -1,157.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1197 -11.7%   
Profit after tax Rs m-2,818148 -1,908.7%  
Gross profit margin %-28.713.0 -221.0%  
Effective tax rate %0.439.8 1.0%   
Net profit margin %-65.93.3 -2,008.5%  
BALANCE SHEET DATA
Current assets Rs m7,5431,266 595.7%   
Current liabilities Rs m9,2951,722 539.8%   
Net working cap to sales %-41.0-10.1 404.5%  
Current ratio x0.80.7 110.4%  
Inventory Days Days8776 114.4%  
Debtors Days Days9818 559.4%  
Net fixed assets Rs m6,8052,253 302.0%   
Share capital Rs m1,24872 1,735.2%   
"Free" reserves Rs m621595 104.3%   
Net worth Rs m2,5581,271 201.3%   
Long term debt Rs m2,260456 496.1%   
Total assets Rs m15,2803,660 417.5%  
Interest coverage x-1.32.1 -59.0%   
Debt to equity ratio x0.90.4 246.5%  
Sales to assets ratio x0.31.2 22.8%   
Return on assets %-10.39.9 -103.7%  
Return on equity %-110.211.6 -948.4%  
Return on capital %-32.826.6 -123.1%  
Exports to sales %0.78.1 8.8%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs m30362 8.4%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m30362 8.4%   
Fx outflow Rs m31130 23.9%   
Net fx Rs m-1232 -0.3%   
CASH FLOW
From Operations Rs m134636 21.1%  
From Investments Rs m-34-113 30.5%  
From Financial Activity Rs m-271-529 51.1%  
Net Cashflow Rs m-171-7 2,629.2%  

Share Holding

Indian Promoters % 55.0 65.0 84.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.2 0.2 81.0%  
FIIs % 0.9 0.0 9,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 34.6 126.9%  
Shareholders   37,604 11,093 339.0%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  ADVANTA LTD.  UNITED SPIRITS  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Steady Despite North Korea Threat(RoundUp)

Global financial markets ended the week on a flat note despite North Korea once again threatening to test a hydrogen bomb in the Pacific Ocean.

Related Views on News

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 22, 2017 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS