X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VADILAL INDUSTRIES TILAKNAGAR IND./
VADILAL INDUSTRIES
 
P/E (TTM) x -0.9 32.6 - View Chart
P/BV x 0.9 5.2 17.9% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 TILAKNAGAR IND.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
VADILAL INDUSTRIES
Mar-16
TILAKNAGAR IND./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs37884 4.2%   
Low Rs15265 5.8%   
Sales per share (Unadj.) Rs34.3624.6 5.5%  
Earnings per share (Unadj.) Rs-22.620.5 -110.2%  
Cash flow per share (Unadj.) Rs-19.539.3 -49.6%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs20.5176.5 11.6%  
Shares outstanding (eoy) m124.767.20 1,732.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.9 83.0%   
Avg P/E ratio x-1.228.0 -4.1%  
P/CF ratio (eoy) x-1.314.6 -9.2%  
Price / Book Value ratio x1.33.3 39.2%  
Dividend payout %06.1 0.0%   
Avg Mkt Cap Rs m3,2624,135 78.9%   
No. of employees `0000.50.6 77.8%   
Total wages/salary Rs m341251 135.8%   
Avg. sales/employee Rs Th9,311.57,622.5 122.2%   
Avg. wages/employee Rs Th742.5425.3 174.6%   
Avg. net profit/employee Rs Th-6,138.3250.2 -2,453.5%   
INCOME DATA
Net Sales Rs m4,2744,497 95.0%  
Other income Rs m3311 305.6%   
Total revenues Rs m4,3074,508 95.5%   
Gross profit Rs m-1,226584 -210.0%  
Depreciation Rs m386136 284.5%   
Interest Rs m1,250215 582.9%   
Profit before tax Rs m-2,829244 -1,157.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1197 -11.7%   
Profit after tax Rs m-2,818148 -1,908.7%  
Gross profit margin %-28.713.0 -221.0%  
Effective tax rate %0.439.8 1.0%   
Net profit margin %-65.93.3 -2,008.5%  
BALANCE SHEET DATA
Current assets Rs m7,5431,266 595.7%   
Current liabilities Rs m9,2951,722 539.8%   
Net working cap to sales %-41.0-10.1 404.5%  
Current ratio x0.80.7 110.4%  
Inventory Days Days8776 114.4%  
Debtors Days Days9818 559.4%  
Net fixed assets Rs m6,8052,253 302.0%   
Share capital Rs m1,24872 1,735.2%   
"Free" reserves Rs m621595 104.3%   
Net worth Rs m2,5581,271 201.3%   
Long term debt Rs m2,260456 496.1%   
Total assets Rs m15,2803,660 417.5%  
Interest coverage x-1.32.1 -59.0%   
Debt to equity ratio x0.90.4 246.5%  
Sales to assets ratio x0.31.2 22.8%   
Return on assets %-10.39.9 -103.7%  
Return on equity %-110.211.6 -948.4%  
Return on capital %-32.826.6 -123.1%  
Exports to sales %0.78.1 8.8%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs m30362 8.4%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m30362 8.4%   
Fx outflow Rs m31130 23.9%   
Net fx Rs m-1232 -0.3%   
CASH FLOW
From Operations Rs m134636 21.1%  
From Investments Rs m-34-113 30.5%  
From Financial Activity Rs m-271-529 51.1%  
Net Cashflow Rs m-171-7 2,629.2%  

Share Holding

Indian Promoters % 55.0 65.0 84.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.2 0.2 81.0%  
FIIs % 0.9 0.0 9,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 34.6 126.9%  
Shareholders   37,604 11,093 339.0%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   RASOYA PROTEINS  GOODRICKE  KAVERI SEED  UNITED SPIRITS  GUJ.AMB.EXP.  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jan 19, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS