X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VST INDUSTRIES TILAKNAGAR IND./
VST INDUSTRIES
 
P/E (TTM) x -0.9 28.6 - View Chart
P/BV x 0.9 8.9 10.4% View Chart
Dividend Yield % 0.0 2.4 -  

Financials

 TILAKNAGAR IND.   VST INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
VST INDUSTRIES
Mar-17
TILAKNAGAR IND./
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs373,120 1.2%   
Low Rs151,555 1.0%   
Sales per share (Unadj.) Rs34.3611.5 5.6%  
Earnings per share (Unadj.) Rs-22.6108.3 -20.9%  
Cash flow per share (Unadj.) Rs-19.5132.2 -14.7%  
Dividends per share (Unadj.) Rs075.00 0.0%  
Dividend yield (eoy) %03.2 0.0%  
Book value per share (Unadj.) Rs20.5347.8 5.9%  
Shares outstanding (eoy) m124.7615.44 808.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.83.8 20.0%   
Avg P/E ratio x-1.221.6 -5.4%  
P/CF ratio (eoy) x-1.317.7 -7.6%  
Price / Book Value ratio x1.36.7 19.0%  
Dividend payout %069.3 0.0%   
Avg Mkt Cap Rs m3,26236,091 9.0%   
No. of employees `0000.50.8 59.5%   
Total wages/salary Rs m341913 37.3%   
Avg. sales/employee Rs Th9,311.512,229.5 76.1%   
Avg. wages/employee Rs Th742.51,182.4 62.8%   
Avg. net profit/employee Rs Th-6,138.32,165.9 -283.4%   
INCOME DATA
Net Sales Rs m4,2749,441 45.3%  
Other income Rs m33376 8.7%   
Total revenues Rs m4,3079,817 43.9%   
Gross profit Rs m-1,2262,462 -49.8%  
Depreciation Rs m386369 104.4%   
Interest Rs m1,2500-   
Profit before tax Rs m-2,8292,468 -114.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11796 -1.4%   
Profit after tax Rs m-2,8181,672 -168.5%  
Gross profit margin %-28.726.1 -110.0%  
Effective tax rate %0.432.2 1.2%   
Net profit margin %-65.917.7 -372.2%  
BALANCE SHEET DATA
Current assets Rs m7,5435,466 138.0%   
Current liabilities Rs m9,2952,478 375.1%   
Net working cap to sales %-41.031.7 -129.5%  
Current ratio x0.82.2 36.8%  
Inventory Days Days87127 68.2%  
Debtors Days Days985 2,104.8%  
Net fixed assets Rs m6,8052,208 308.2%   
Share capital Rs m1,248154 808.0%   
"Free" reserves Rs m6215,188 12.0%   
Net worth Rs m2,5585,371 47.6%   
Long term debt Rs m2,2600-   
Total assets Rs m15,2807,958 192.0%  
Interest coverage x-1.3NM-  
Debt to equity ratio x0.90-  
Sales to assets ratio x0.31.2 23.6%   
Return on assets %-10.321.0 -48.8%  
Return on equity %-110.231.1 -353.8%  
Return on capital %-32.846.0 -71.3%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m301,102 2.8%   
Fx outflow Rs m311,258 2.5%   
Net fx Rs m-1-157 0.5%   
CASH FLOW
From Operations Rs m1341,432 9.4%  
From Investments Rs m-34-152 22.6%  
From Financial Activity Rs m-271-1,301 20.8%  
Net Cashflow Rs m-171-22 783.9%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 0.2 14.3 1.2%  
FIIs % 0.9 11.9 7.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 41.7 105.3%  
Shareholders   37,604 13,157 285.8%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   KAVERI SEED  TATA GLOBAL BEV.  ZYDUS WELLNESS  SANWARIA AGRO OILS  BRITANNIA  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jan 19, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS