X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VST INDUSTRIES TILAKNAGAR IND./
VST INDUSTRIES
 
P/E (TTM) x -1.3 22.3 - View Chart
P/BV x - 7.8 - View Chart
Dividend Yield % 0.0 2.6 -  

Financials

 TILAKNAGAR IND.   VST INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
VST INDUSTRIES
Mar-18
TILAKNAGAR IND./
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs203,774 0.5%   
Low Rs122,610 0.5%   
Sales per share (Unadj.) Rs38.9613.7 6.3%  
Earnings per share (Unadj.) Rs-22.2117.8 -18.8%  
Cash flow per share (Unadj.) Rs-19.1143.2 -13.4%  
Dividends per share (Unadj.) Rs077.50 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs-1.8377.0 -0.5%  
Shares outstanding (eoy) m124.7615.44 808.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.45.2 8.0%   
Avg P/E ratio x-0.727.1 -2.7%  
P/CF ratio (eoy) x-0.822.3 -3.8%  
Price / Book Value ratio x-8.88.5 -104.0%  
Dividend payout %065.8 0.0%   
Avg Mkt Cap Rs m2,02749,284 4.1%   
No. of employees `0000.40.8 45.3%   
Total wages/salary Rs m257892 28.8%   
Avg. sales/employee Rs Th13,619.512,055.7 113.0%   
Avg. wages/employee Rs Th721.11,134.9 63.5%   
Avg. net profit/employee Rs Th-7,777.02,314.1 -336.1%   
INCOME DATA
Net Sales Rs m4,8499,476 51.2%  
Other income Rs m41238 17.3%   
Total revenues Rs m4,8909,714 50.3%   
Gross profit Rs m-9402,948 -31.9%  
Depreciation Rs m381392 97.4%   
Interest Rs m1,5640-   
Profit before tax Rs m-2,8442,795 -101.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-76976 -7.7%   
Profit after tax Rs m-2,7691,819 -152.2%  
Gross profit margin %-19.431.1 -62.3%  
Effective tax rate %2.734.9 7.6%   
Net profit margin %-57.119.2 -297.5%  
BALANCE SHEET DATA
Current assets Rs m6,6257,319 90.5%   
Current liabilities Rs m10,8094,820 224.2%   
Net working cap to sales %-86.326.4 -327.3%  
Current ratio x0.61.5 40.4%  
Inventory Days Days5897 59.5%  
Debtors Days Days8411 799.8%  
Net fixed assets Rs m6,4242,293 280.2%   
Share capital Rs m1,248154 808.0%   
"Free" reserves Rs m-1,4785,666 -26.1%   
Net worth Rs m-2305,821 -4.0%   
Long term debt Rs m1,9010-   
Total assets Rs m13,47310,641 126.6%  
Interest coverage x-0.8NM-  
Debt to equity ratio x-8.30-  
Sales to assets ratio x0.40.9 40.4%   
Return on assets %-8.917.1 -52.3%  
Return on equity %1,202.231.2 3,847.2%  
Return on capital %-76.648.0 -159.6%  
Exports to sales %0.30-   
Imports to sales %00-   
Exports (fob) Rs m13NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m131,429 0.9%   
Fx outflow Rs m01,033 0.0%   
Net fx Rs m13395 3.3%   
CASH FLOW
From Operations Rs m964,201 2.3%  
From Investments Rs m-3-2,641 0.1%  
From Financial Activity Rs m-120-1,394 8.6%  
Net Cashflow Rs m-26166 -15.9%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 0.2 14.3 1.2%  
FIIs % 0.9 11.9 7.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 41.7 105.3%  
Shareholders   37,604 13,157 285.8%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Lower; Realty & Auto Stocks Top Losers(09:30 am)

Asian shares eased in holiday-thinned trading on Monday and the safe haven yen gained as China canceled upcoming tariff talks with the United States.

Related Views on News

VST INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Sep 18, 2018 | Updated on Sep 18, 2018

Here's an analysis of the annual report of VST INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST INDUSTRIES. Also includes updates on the valuation of VST INDUSTRIES.

VST INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Up 53.9% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, VST INDUSTRIES has posted a net profit of Rs 612 m (up 53.9% YoY). Sales on the other hand came in at Rs 3 bn (down 53.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

VST INDUSTRIES Announces Quarterly Results (4QFY18); Net Profit Up 7.2% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, VST INDUSTRIES has posted a net profit of Rs 483 m (up 7.2% YoY). Sales on the other hand came in at Rs 3 bn (up 31.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 24, 2018 10:43 AM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS