X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VST INDUSTRIES TILAKNAGAR IND./
VST INDUSTRIES
 
P/E (TTM) x -0.8 25.2 - View Chart
P/BV x 0.9 8.5 10.2% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 TILAKNAGAR IND.   VST INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
VST INDUSTRIES
Mar-17
TILAKNAGAR IND./
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs373,120 1.2%   
Low Rs151,555 1.0%   
Sales per share (Unadj.) Rs34.3611.5 5.6%  
Earnings per share (Unadj.) Rs-22.6108.3 -20.9%  
Cash flow per share (Unadj.) Rs-19.5132.2 -14.7%  
Dividends per share (Unadj.) Rs075.00 0.0%  
Dividend yield (eoy) %03.2 0.0%  
Book value per share (Unadj.) Rs20.5347.8 5.9%  
Shares outstanding (eoy) m124.7615.44 808.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.83.8 20.0%   
Avg P/E ratio x-1.221.6 -5.4%  
P/CF ratio (eoy) x-1.317.7 -7.6%  
Price / Book Value ratio x1.36.7 19.0%  
Dividend payout %069.3 0.0%   
Avg Mkt Cap Rs m3,26236,091 9.0%   
No. of employees `0000.50.8 59.5%   
Total wages/salary Rs m341913 37.3%   
Avg. sales/employee Rs Th9,311.512,229.5 76.1%   
Avg. wages/employee Rs Th742.51,182.4 62.8%   
Avg. net profit/employee Rs Th-6,138.32,165.9 -283.4%   
INCOME DATA
Net Sales Rs m4,2749,441 45.3%  
Other income Rs m33376 8.7%   
Total revenues Rs m4,3079,817 43.9%   
Gross profit Rs m-1,2262,462 -49.8%  
Depreciation Rs m386369 104.4%   
Interest Rs m1,2500-   
Profit before tax Rs m-2,8292,468 -114.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11796 -1.4%   
Profit after tax Rs m-2,8181,672 -168.5%  
Gross profit margin %-28.726.1 -110.0%  
Effective tax rate %0.432.2 1.2%   
Net profit margin %-65.917.7 -372.2%  
BALANCE SHEET DATA
Current assets Rs m7,5435,466 138.0%   
Current liabilities Rs m9,2952,478 375.1%   
Net working cap to sales %-41.031.7 -129.5%  
Current ratio x0.82.2 36.8%  
Inventory Days Days87127 68.2%  
Debtors Days Days985 2,104.8%  
Net fixed assets Rs m6,8052,208 308.2%   
Share capital Rs m1,248154 808.0%   
"Free" reserves Rs m6215,188 12.0%   
Net worth Rs m2,5585,371 47.6%   
Long term debt Rs m2,2600-   
Total assets Rs m15,2807,958 192.0%  
Interest coverage x-1.3NM-  
Debt to equity ratio x0.90-  
Sales to assets ratio x0.31.2 23.6%   
Return on assets %-10.321.0 -48.8%  
Return on equity %-110.231.1 -353.8%  
Return on capital %-32.846.0 -71.3%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m301,102 2.8%   
Fx outflow Rs m311,258 2.5%   
Net fx Rs m-1-157 0.5%   
CASH FLOW
From Operations Rs m1341,432 9.4%  
From Investments Rs m-34-152 22.6%  
From Financial Activity Rs m-271-1,301 20.8%  
Net Cashflow Rs m-171-22 783.9%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 0.2 14.3 1.2%  
FIIs % 0.9 11.9 7.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 41.7 105.3%  
Shareholders   37,604 13,157 285.8%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jun 20, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - GOODRICKE COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS