X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. VST INDUSTRIES TILAKNAGAR IND./
VST INDUSTRIES
 
P/E (TTM) x -0.8 22.0 - View Chart
P/BV x - 8.6 - View Chart
Dividend Yield % 0.0 2.4 -  

Financials

 TILAKNAGAR IND.   VST INDUSTRIES
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
VST INDUSTRIES
Mar-18
TILAKNAGAR IND./
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs253,774 0.7%   
Low Rs102,610 0.4%   
Sales per share (Unadj.) Rs42.4613.7 6.9%  
Earnings per share (Unadj.) Rs-12.1117.8 -10.3%  
Cash flow per share (Unadj.) Rs-9.1143.2 -6.4%  
Dividends per share (Unadj.) Rs077.50 0.0%  
Dividend yield (eoy) %02.4 0.0%  
Book value per share (Unadj.) Rs-10.4377.0 -2.8%  
Shares outstanding (eoy) m124.7615.44 808.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.45.2 8.0%   
Avg P/E ratio x-1.527.1 -5.4%  
P/CF ratio (eoy) x-1.922.3 -8.7%  
Price / Book Value ratio x-1.78.5 -20.1%  
Dividend payout %065.8 0.0%   
Avg Mkt Cap Rs m2,21449,284 4.5%   
No. of employees `0000.30.8 37.5%   
Total wages/salary Rs m220892 24.7%   
Avg. sales/employee Rs Th17,935.012,055.7 148.8%   
Avg. wages/employee Rs Th746.11,134.9 65.7%   
Avg. net profit/employee Rs Th-5,123.12,314.1 -221.4%   
INCOME DATA
Net Sales Rs m5,2919,476 55.8%  
Other income Rs m333238 139.8%   
Total revenues Rs m5,6249,714 57.9%   
Gross profit Rs m312,948 1.1%  
Depreciation Rs m373392 95.3%   
Interest Rs m1,5190-   
Profit before tax Rs m-1,5292,795 -54.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17976 -1.8%   
Profit after tax Rs m-1,5111,819 -83.1%  
Gross profit margin %0.631.1 1.9%  
Effective tax rate %1.134.9 3.2%   
Net profit margin %-28.619.2 -148.8%  
BALANCE SHEET DATA
Current assets Rs m5,0307,319 68.7%   
Current liabilities Rs m13,0074,820 269.8%   
Net working cap to sales %-150.826.4 -571.8%  
Current ratio x0.41.5 25.5%  
Inventory Days Days5597 56.6%  
Debtors Days Days11911 1,134.6%  
Net fixed assets Rs m7,0072,293 305.6%   
Share capital Rs m1,248154 808.0%   
"Free" reserves Rs m-2,5485,666 -45.0%   
Net worth Rs m-1,3005,821 -22.3%   
Long term debt Rs m10-   
Total assets Rs m12,82010,641 120.5%  
Interest coverage x0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.40.9 46.3%   
Return on assets %0.117.1 0.4%  
Return on equity %116.231.2 371.9%  
Return on capital %0.748.0 1.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m111,429 0.8%   
Fx outflow Rs m21,033 0.2%   
Net fx Rs m9395 2.2%   
CASH FLOW
From Operations Rs m1,7484,201 41.6%  
From Investments Rs m-78-2,641 3.0%  
From Financial Activity Rs m-1,050-1,394 75.3%  
Net Cashflow Rs m620166 373.3%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 0.2 14.3 1.2%  
FIIs % 0.9 11.9 7.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 41.7 105.3%  
Shareholders   37,604 13,157 285.8%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  KRBL  ZYDUS WELLNESS  UNITED BREWERIES  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 234 Points Higher; Healthcare and Realty Stocks Rally(Closing)

After opening the day on a flat note, Indian share markets witnessed buying interest during closing hours and ended higher.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

VST INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 11.4% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, VST INDUSTRIES has posted a net profit of Rs 554 m (up 11.4% YoY). Sales on the other hand came in at Rs 3 bn (up 22.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

I Believe this is the Best Stock to Buy Today(Profit Hunter)

Jul 3, 2019

The languishing small cap space is currently offering a very fertile market to pick up bargains at very attractive prices. This is a perfect opportunity ripe for the picking.

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jul 16, 2019 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS