X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TINPLATE with COSMO FILMS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TINPLATE vs COSMO FILMS - Comparison Results

COSMO FILMS 
   Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TINPLATE COSMO FILMS TINPLATE/
COSMO FILMS
 
P/E (TTM) x 87.5 6.8 1,289.2% View Chart
P/BV x 4.6 1.3 362.2% View Chart
Dividend Yield % 0.7 3.4 20.3%  

Financials

 TINPLATE   COSMO FILMS
EQUITY SHARE DATA
    TINPLATE
Mar-14
COSMO FILMS
Mar-16
TINPLATE/
COSMO FILMS
5-Yr Chart
Click to enlarge
High Rs52322 16.1%   
Low Rs3176 40.7%   
Sales per share (Unadj.) Rs101.2833.7 12.1%  
Earnings per share (Unadj.) Rs6.049.5 12.1%  
Cash flow per share (Unadj.) Rs11.867.9 17.5%  
Dividends per share (Unadj.) Rs1.6010.00 16.0%  
Dividend yield (eoy) %3.95.0 77.1%  
Book value per share (Unadj.) Rs51.0234.7 21.7%  
Shares outstanding (eoy) m104.6719.44 538.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.2 171.0%   
Avg P/E ratio x6.94.0 171.3%  
P/CF ratio (eoy) x3.52.9 118.9%  
Price / Book Value ratio x0.80.8 95.6%  
Dividend payout %26.720.2 132.0%   
Avg Mkt Cap Rs m4,3233,869 111.7%   
No. of employees `000NA0.7 0.0%   
Total wages/salary Rs m1,1831,216 97.3%   
Avg. sales/employee Rs ThNM22,353.4-  
Avg. wages/employee Rs ThNM1,677.1-  
Avg. net profit/employee Rs ThNM1,327.4-  
INCOME DATA
Net Sales Rs m10,59116,206 65.3%  
Other income Rs m25455 457.8%   
Total revenues Rs m10,84416,262 66.7%   
Gross profit Rs m1,4771,913 77.2%  
Depreciation Rs m612357 171.5%   
Interest Rs m212302 70.1%   
Profit before tax Rs m9071,310 69.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-69 0.0%   
Tax Rs m279278 100.4%   
Profit after tax Rs m628962 65.2%  
Gross profit margin %13.911.8 118.1%  
Effective tax rate %30.821.2 144.9%   
Net profit margin %5.95.9 99.8%  
BALANCE SHEET DATA
Current assets Rs m1,4384,056 35.4%   
Current liabilities Rs m1,8613,838 48.5%   
Net working cap to sales %-4.01.3 -297.6%  
Current ratio x0.81.1 73.1%  
Inventory Days Days2339 58.6%  
Debtors Days Days2026 76.9%  
Net fixed assets Rs m7,4956,593 113.7%   
Share capital Rs m1,048194 539.1%   
"Free" reserves Rs m4,2854,327 99.0%   
Net worth Rs m5,3344,563 116.9%   
Long term debt Rs m3702,230 16.6%   
Total assets Rs m9,41411,419 82.4%  
Interest coverage x5.35.3 99.0%   
Debt to equity ratio x0.10.5 14.2%  
Sales to assets ratio x1.11.4 79.3%   
Return on assets %8.911.1 80.5%  
Return on equity %11.821.1 55.8%  
Return on capital %19.622.7 86.4%  
Exports to sales %40.137.8 106.2%   
Imports to sales %3.013.9 21.4%   
Exports (fob) Rs m4,2466,118 69.4%   
Imports (cif) Rs m3152,251 14.0%   
Fx inflow Rs m4,2466,118 69.4%   
Fx outflow Rs m3652,492 14.7%   
Net fx Rs m3,8813,626 107.0%   
CASH FLOW
From Operations Rs m1,9862,224 89.3%  
From Investments Rs m-353-794 44.5%  
From Financial Activity Rs m-1,641-1,376 119.3%  
Net Cashflow Rs m-865 -11.9%  

Share Holding

Indian Promoters % 75.0 43.5 172.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.6 -  
FIIs % 0.1 0.1 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.9 54.8 45.4%  
Shareholders   47,704 24,783 192.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TINPLATE With:   ESS DEE ALUMINIUM  PAREKH ALUMINEX  UFLEX LTD.  HUHTAMAKI PPL  CONTROL PRINT  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TINPLATE SHARE PRICE


Feb 20, 2018 (Close)

TRACK TINPLATE

  • Track your investment in TINPLATE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TINPLATE 8-QTR ANALYSIS

COMPARE TINPLATE WITH

MARKET STATS