X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TINPLATE with COSMO FILMS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TINPLATE vs COSMO FILMS - Comparison Results

COSMO FILMS 
   Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TINPLATE COSMO FILMS TINPLATE/
COSMO FILMS
 
P/E (TTM) x 111.4 8.5 1,303.6% View Chart
P/BV x 5.8 1.6 366.2% View Chart
Dividend Yield % 0.5 2.7 20.1%  

Financials

 TINPLATE   COSMO FILMS
EQUITY SHARE DATA
    TINPLATE
Mar-14
COSMO FILMS
Mar-16
TINPLATE/
COSMO FILMS
5-Yr Chart
Click to enlarge
High Rs52322 16.1%   
Low Rs3176 40.7%   
Sales per share (Unadj.) Rs101.2833.7 12.1%  
Earnings per share (Unadj.) Rs6.049.5 12.1%  
Cash flow per share (Unadj.) Rs11.867.9 17.5%  
Dividends per share (Unadj.) Rs1.6010.00 16.0%  
Dividend yield (eoy) %3.95.0 77.1%  
Book value per share (Unadj.) Rs51.0234.7 21.7%  
Shares outstanding (eoy) m104.6719.44 538.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.2 171.0%   
Avg P/E ratio x6.94.0 171.3%  
P/CF ratio (eoy) x3.52.9 118.9%  
Price / Book Value ratio x0.80.8 95.6%  
Dividend payout %26.720.2 132.0%   
Avg Mkt Cap Rs m4,3233,869 111.7%   
No. of employees `000NA0.7 0.0%   
Total wages/salary Rs m1,1831,216 97.3%   
Avg. sales/employee Rs ThNM22,353.4-  
Avg. wages/employee Rs ThNM1,677.1-  
Avg. net profit/employee Rs ThNM1,327.4-  
INCOME DATA
Net Sales Rs m10,59116,206 65.3%  
Other income Rs m25455 457.8%   
Total revenues Rs m10,84416,262 66.7%   
Gross profit Rs m1,4771,913 77.2%  
Depreciation Rs m612357 171.5%   
Interest Rs m212302 70.1%   
Profit before tax Rs m9071,310 69.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-69 0.0%   
Tax Rs m279278 100.4%   
Profit after tax Rs m628962 65.2%  
Gross profit margin %13.911.8 118.1%  
Effective tax rate %30.821.2 144.9%   
Net profit margin %5.95.9 99.8%  
BALANCE SHEET DATA
Current assets Rs m1,4384,056 35.4%   
Current liabilities Rs m1,8613,838 48.5%   
Net working cap to sales %-4.01.3 -297.6%  
Current ratio x0.81.1 73.1%  
Inventory Days Days2339 58.6%  
Debtors Days Days2026 76.9%  
Net fixed assets Rs m7,4956,593 113.7%   
Share capital Rs m1,048194 539.1%   
"Free" reserves Rs m4,2854,327 99.0%   
Net worth Rs m5,3344,563 116.9%   
Long term debt Rs m3702,230 16.6%   
Total assets Rs m9,41411,419 82.4%  
Interest coverage x5.35.3 99.0%   
Debt to equity ratio x0.10.5 14.2%  
Sales to assets ratio x1.11.4 79.3%   
Return on assets %8.911.1 80.5%  
Return on equity %11.821.1 55.8%  
Return on capital %19.622.7 86.4%  
Exports to sales %40.137.8 106.2%   
Imports to sales %3.013.9 21.4%   
Exports (fob) Rs m4,2466,118 69.4%   
Imports (cif) Rs m3152,251 14.0%   
Fx inflow Rs m4,2466,118 69.4%   
Fx outflow Rs m3652,492 14.7%   
Net fx Rs m3,8813,626 107.0%   
CASH FLOW
From Operations Rs m1,9862,224 89.3%  
From Investments Rs m-353-794 44.5%  
From Financial Activity Rs m-1,641-1,376 119.3%  
Net Cashflow Rs m-865 -11.9%  

Share Holding

Indian Promoters % 75.0 43.5 172.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.6 -  
FIIs % 0.1 0.1 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.9 54.8 45.4%  
Shareholders   47,704 24,783 192.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TINPLATE With:   UFLEX LTD.  ESSEL PROPACK  HUHTAMAKI PPL  PAREKH ALUMINEX  BILCARE LTD.  



Today's Market

Indian Share Markets Trade Flat; TCS Surges 3.5%(01:30 pm)

Indian share markets continued to trade on a flat note in the noon session. Gains are largely seen in software stocks, bank stocks and capital goods' stocks.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TINPLATE SHARE PRICE


Jan 16, 2018 03:31 PM

TRACK TINPLATE

  • Track your investment in TINPLATE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TINPLATE WITH

MARKET STATS