Compare TINPLATE with COSMO FILMS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TINPLATE vs COSMO FILMS - Comparison Results

COSMO FILMS 
   Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TINPLATE COSMO FILMS TINPLATE/
COSMO FILMS
 
P/E (TTM) x 18.3 10.0 182.1% View Chart
P/BV x 2.4 1.8 136.7% View Chart
Dividend Yield % 1.2 2.0 60.6%  

Financials

 TINPLATE   COSMO FILMS
EQUITY SHARE DATA
    TINPLATE
Mar-19
COSMO FILMS
Mar-17
TINPLATE/
COSMO FILMS
5-Yr Chart
Click to enlarge
High Rs254431 59.0%   
Low Rs119288 41.5%   
Sales per share (Unadj.) Rs246.9816.1 30.3%  
Earnings per share (Unadj.) Rs5.545.7 12.1%  
Cash flow per share (Unadj.) Rs11.666.1 17.6%  
Dividends per share (Unadj.) Rs2.0010.00 20.0%  
Dividend yield (eoy) %1.12.8 38.5%  
Book value per share (Unadj.) Rs67.9281.3 24.2%  
Shares outstanding (eoy) m104.6719.44 538.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.4 171.9%   
Avg P/E ratio x33.77.9 429.0%  
P/CF ratio (eoy) x16.15.4 296.2%  
Price / Book Value ratio x2.71.3 215.3%  
Dividend payout %36.121.9 165.0%   
Avg Mkt Cap Rs m19,5526,984 280.0%   
No. of employees `000NA0.8 0.0%   
Total wages/salary Rs m1,2621,260 100.2%   
Avg. sales/employee Rs ThNM20,006.6-  
Avg. wages/employee Rs ThNM1,588.9-  
Avg. net profit/employee Rs ThNM1,120.4-  
INCOME DATA
Net Sales Rs m25,84515,865 162.9%  
Other income Rs m29292 316.9%   
Total revenues Rs m26,13715,957 163.8%   
Gross profit Rs m1,3331,581 84.3%  
Depreciation Rs m635397 160.0%   
Interest Rs m72303 23.6%   
Profit before tax Rs m918973 94.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-25 0.0%   
Tax Rs m33860 567.7%   
Profit after tax Rs m580889 65.3%  
Gross profit margin %5.210.0 51.8%  
Effective tax rate %36.86.1 601.8%   
Net profit margin %2.25.6 40.1%  
BALANCE SHEET DATA
Current assets Rs m5,4824,965 110.4%   
Current liabilities Rs m3,2874,839 67.9%   
Net working cap to sales %8.50.8 1,072.3%  
Current ratio x1.71.0 162.6%  
Inventory Days Days3055 54.6%  
Debtors Days Days1834 52.2%  
Net fixed assets Rs m6,0598,411 72.0%   
Share capital Rs m1,048194 539.1%   
"Free" reserves Rs m6,0635,232 115.9%   
Net worth Rs m7,1115,468 130.1%   
Long term debt Rs m03,493 0.0%   
Total assets Rs m11,76314,909 78.9%  
Interest coverage x13.84.2 328.5%   
Debt to equity ratio x00.6 0.0%  
Sales to assets ratio x2.21.1 206.5%   
Return on assets %5.58.0 69.3%  
Return on equity %8.216.2 50.2%  
Return on capital %13.914.0 99.6%  
Exports to sales %13.640.2 33.8%   
Imports to sales %7.923.4 33.8%   
Exports (fob) Rs m3,5166,384 55.1%   
Imports (cif) Rs m2,0393,708 55.0%   
Fx inflow Rs m3,5166,384 55.1%   
Fx outflow Rs m2,0763,930 52.8%   
Net fx Rs m1,4402,455 58.7%   
CASH FLOW
From Operations Rs m1,245276 451.3%  
From Investments Rs m-1,041-2,057 50.6%  
From Financial Activity Rs m-3241,712 -18.9%  
Net Cashflow Rs m-120-66 183.1%  

Share Holding

Indian Promoters % 75.0 43.5 172.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.6 -  
FIIs % 0.1 0.1 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.9 54.8 45.4%  
Shareholders   47,704 24,783 192.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TINPLATE With:   ESS DEE ALUMINIUM  PAREKH ALUMINEX  UFLEX  HUHTAMAKI INDIA  CONTROL PRINT  



Today's Market

5 Reasons Why Sensex Plunged 536 Points Today(Closing)

Extending losses to the fifth straight session, Indian share markets witnessed selling pressure throughout the day today and ended deep in the red.

Related Views on News

TINPLATE Announces Quarterly Results (2QFY20); Net Profit Up 136.5% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, TINPLATE has posted a net profit of Rs 127 m (up 136.5% YoY). Sales on the other hand came in at Rs 5 bn (down 18.2% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE Announces Quarterly Results (1QFY20); Net Profit Down 7.1% (Quarterly Result Update)

Jul 17, 2019 | Updated on Jul 17, 2019

For the quarter ended June 2019, TINPLATE has posted a net profit of Rs 88 m (down 7.1% YoY). Sales on the other hand came in at Rs 6 bn (down 1.3% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE 2017-18 Annual Report Analysis (Annual Result Update)

Apr 23, 2019 | Updated on Apr 23, 2019

Here's an analysis of the annual report of TINPLATE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TINPLATE. Also includes updates on the valuation of TINPLATE.

TINPLATE Announces Quarterly Results (4QFY19); Net Profit Down 2.9% (Quarterly Result Update)

Apr 18, 2019 | Updated on Apr 18, 2019

For the quarter ended March 2019, TINPLATE has posted a net profit of Rs 276 m (down 2.9% YoY). Sales on the other hand came in at Rs 7 bn (up 4.7% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE Announces Quarterly Results (2QFY20); Net Profit Up 136.5% (Quarterly Result Update)

Oct 29, 2019 | Updated on Oct 29, 2019

For the quarter ended September 2019, TINPLATE has posted a net profit of Rs 127 m (up 136.5% YoY). Sales on the other hand came in at Rs 5 bn (down 18.2% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

One Chart to See Before You Sell(Fast Profits Daily)

Jan 22, 2021

In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.

Invest in the Multibaggers of 2021 and Beyond(Profit Hunter)

Jan 21, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TINPLATE SHARE PRICE


Jan 28, 2021 03:36 PM

TRACK TINPLATE

  • Track your investment in TINPLATE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TINPLATE 8-QTR ANALYSIS

COMPARE TINPLATE WITH

MARKET STATS