X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TINPLATE with COSMO FILMS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TINPLATE vs COSMO FILMS - Comparison Results

COSMO FILMS 
   Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TINPLATE COSMO FILMS TINPLATE/
COSMO FILMS
 
P/E (TTM) x 26.5 6.9 382.6% View Chart
P/BV x 3.4 0.9 398.0% View Chart
Dividend Yield % 0.9 4.2 22.2%  

Financials

 TINPLATE   COSMO FILMS
EQUITY SHARE DATA
    TINPLATE
Mar-14
COSMO FILMS
Mar-17
TINPLATE/
COSMO FILMS
5-Yr Chart
Click to enlarge
High Rs52431 12.0%   
Low Rs31288 10.7%   
Sales per share (Unadj.) Rs101.2816.1 12.4%  
Earnings per share (Unadj.) Rs6.045.7 13.1%  
Cash flow per share (Unadj.) Rs11.866.1 17.9%  
Dividends per share (Unadj.) Rs1.6010.00 16.0%  
Dividend yield (eoy) %3.92.8 139.2%  
Book value per share (Unadj.) Rs51.0281.3 18.1%  
Shares outstanding (eoy) m104.6719.44 538.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.4 92.7%   
Avg P/E ratio x6.97.9 87.6%  
P/CF ratio (eoy) x3.55.4 64.2%  
Price / Book Value ratio x0.81.3 63.5%  
Dividend payout %26.721.9 121.9%   
Avg Mkt Cap Rs m4,3236,984 61.9%   
No. of employees `000NA0.8 0.0%   
Total wages/salary Rs m1,1831,260 93.9%   
Avg. sales/employee Rs ThNM20,006.6-  
Avg. wages/employee Rs ThNM1,588.9-  
Avg. net profit/employee Rs ThNM1,120.4-  
INCOME DATA
Net Sales Rs m10,59115,865 66.8%  
Other income Rs m25492 275.4%   
Total revenues Rs m10,84415,957 68.0%   
Gross profit Rs m1,4771,581 93.4%  
Depreciation Rs m612397 154.2%   
Interest Rs m212303 69.8%   
Profit before tax Rs m907973 93.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-25 0.0%   
Tax Rs m27960 468.9%   
Profit after tax Rs m628889 70.7%  
Gross profit margin %13.910.0 140.0%  
Effective tax rate %30.86.1 502.9%   
Net profit margin %5.95.6 105.9%  
BALANCE SHEET DATA
Current assets Rs m1,4384,965 29.0%   
Current liabilities Rs m1,8614,839 38.5%   
Net working cap to sales %-4.00.8 -505.2%  
Current ratio x0.81.0 75.3%  
Inventory Days Days2355 41.6%  
Debtors Days Days2034 60.1%  
Net fixed assets Rs m7,4958,411 89.1%   
Share capital Rs m1,048194 539.1%   
"Free" reserves Rs m4,2855,232 81.9%   
Net worth Rs m5,3345,468 97.6%   
Long term debt Rs m3703,493 10.6%   
Total assets Rs m9,41414,909 63.1%  
Interest coverage x5.34.2 125.5%   
Debt to equity ratio x0.10.6 10.9%  
Sales to assets ratio x1.11.1 105.7%   
Return on assets %8.98.0 111.6%  
Return on equity %11.816.2 72.4%  
Return on capital %19.614.0 140.5%  
Exports to sales %40.140.2 99.6%   
Imports to sales %3.023.4 12.7%   
Exports (fob) Rs m4,2466,384 66.5%   
Imports (cif) Rs m3153,708 8.5%   
Fx inflow Rs m4,2466,384 66.5%   
Fx outflow Rs m3653,930 9.3%   
Net fx Rs m3,8812,455 158.1%   
CASH FLOW
From Operations Rs m1,986276 720.2%  
From Investments Rs m-353-2,057 17.2%  
From Financial Activity Rs m-1,6411,712 -95.8%  
Net Cashflow Rs m-8-66 11.7%  

Share Holding

Indian Promoters % 75.0 43.5 172.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.6 -  
FIIs % 0.1 0.1 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.9 54.8 45.4%  
Shareholders   47,704 24,783 192.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TINPLATE With:   CONTROL PRINT  BILCARE LTD.  ESSEL PROPACK  ESS DEE ALUMINIUM  UFLEX LTD.  



Today's Market

Indian Indices Continue Sell-Off; Sensex Slumps Over 530 Points(Closing)

Share markets in India continued their sell-off seen during the last week and ended the day deep in the red. All sectoral indices traded on a negative note.

Related Views on News

TINPLATE Announces Quarterly Results (1QFY19); Net Profit Down 32.9% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, TINPLATE has posted a net profit of Rs 95 m (down 32.9% YoY). Sales on the other hand came in at Rs 6 bn (up 141.0% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE Announces Quarterly Results (4QFY18); Net Profit Up 158.2% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, TINPLATE has posted a net profit of Rs 285 m (up 158.2% YoY). Sales on the other hand came in at Rs 7 bn (up 156.5% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TINPLATE SHARE PRICE


Sep 24, 2018 (Close)

TRACK TINPLATE

  • Track your investment in TINPLATE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TINPLATE 8-QTR ANALYSIS

COMPARE TINPLATE WITH

MARKET STATS