Compare TINPLATE with COSMO FILMS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TINPLATE vs COSMO FILMS - Comparison Results

COSMO FILMS 
   Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TINPLATE COSMO FILMS TINPLATE/
COSMO FILMS
 
P/E (TTM) x 22.4 6.3 352.9% View Chart
P/BV x 1.9 0.8 242.1% View Chart
Dividend Yield % 1.6 4.5 35.9%  

Financials

 TINPLATE   COSMO FILMS
EQUITY SHARE DATA
    TINPLATE
Mar-18
COSMO FILMS
Mar-17
TINPLATE/
COSMO FILMS
5-Yr Chart
Click to enlarge
High Rs314431 72.8%   
Low Rs79288 27.6%   
Sales per share (Unadj.) Rs183.2816.1 22.5%  
Earnings per share (Unadj.) Rs7.045.7 15.3%  
Cash flow per share (Unadj.) Rs12.966.1 19.5%  
Dividends per share (Unadj.) Rs2.0010.00 20.0%  
Dividend yield (eoy) %1.02.8 36.6%  
Book value per share (Unadj.) Rs64.7281.3 23.0%  
Shares outstanding (eoy) m104.6719.44 538.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.4 243.7%   
Avg P/E ratio x28.17.9 357.7%  
P/CF ratio (eoy) x15.25.4 280.2%  
Price / Book Value ratio x3.01.3 238.0%  
Dividend payout %28.621.9 130.8%   
Avg Mkt Cap Rs m20,5706,984 294.5%   
No. of employees `000NA0.8 0.0%   
Total wages/salary Rs m1,1191,260 88.8%   
Avg. sales/employee Rs ThNM20,006.6-  
Avg. wages/employee Rs ThNM1,588.9-  
Avg. net profit/employee Rs ThNM1,120.4-  
INCOME DATA
Net Sales Rs m19,17815,865 120.9%  
Other income Rs m16592 178.9%   
Total revenues Rs m19,34315,957 121.2%   
Gross profit Rs m1,6401,581 103.7%  
Depreciation Rs m619397 156.0%   
Interest Rs m33303 10.9%   
Profit before tax Rs m1,152973 118.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-25 0.0%   
Tax Rs m42160 706.7%   
Profit after tax Rs m732889 82.4%  
Gross profit margin %8.510.0 85.8%  
Effective tax rate %36.56.1 596.7%   
Net profit margin %3.85.6 68.1%  
BALANCE SHEET DATA
Current assets Rs m4,7894,965 96.5%   
Current liabilities Rs m2,8714,839 59.3%   
Net working cap to sales %10.00.8 1,262.2%  
Current ratio x1.71.0 162.6%  
Inventory Days Days3755 67.5%  
Debtors Days Days1834 54.5%  
Net fixed assets Rs m6,1058,411 72.6%   
Share capital Rs m1,048194 539.1%   
"Free" reserves Rs m5,7195,232 109.3%   
Net worth Rs m6,7675,468 123.8%   
Long term debt Rs m03,493 0.0%   
Total assets Rs m11,06414,909 74.2%  
Interest coverage x35.94.2 852.5%   
Debt to equity ratio x00.6 0.0%  
Sales to assets ratio x1.71.1 162.9%   
Return on assets %6.98.0 86.5%  
Return on equity %10.816.2 66.5%  
Return on capital %17.514.0 125.5%  
Exports to sales %19.440.2 48.3%   
Imports to sales %4.123.4 17.3%   
Exports (fob) Rs m3,7276,384 58.4%   
Imports (cif) Rs m7773,708 20.9%   
Fx inflow Rs m3,7276,384 58.4%   
Fx outflow Rs m8093,930 20.6%   
Net fx Rs m2,9182,455 118.9%   
CASH FLOW
From Operations Rs m1,084276 393.1%  
From Investments Rs m-507-2,057 24.6%  
From Financial Activity Rs m-2351,712 -13.7%  
Net Cashflow Rs m343-66 -523.0%  

Share Holding

Indian Promoters % 75.0 43.5 172.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.6 -  
FIIs % 0.1 0.1 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.9 54.8 45.4%  
Shareholders   47,704 24,783 192.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TINPLATE With:   ESS DEE ALUMINIUM  PAREKH ALUMINEX  UFLEX LTD.  CONTROL PRINT  BILCARE LTD.  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

TINPLATE Announces Quarterly Results (1QFY20); Net Profit Down 7.1% (Quarterly Result Update)

Jul 17, 2019 | Updated on Jul 17, 2019

For the quarter ended June 2019, TINPLATE has posted a net profit of Rs 88 m (down 7.1% YoY). Sales on the other hand came in at Rs 6 bn (down 1.3% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE 2017-18 Annual Report Analysis (Annual Result Update)

Apr 23, 2019 | Updated on Apr 23, 2019

Here's an analysis of the annual report of TINPLATE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TINPLATE. Also includes updates on the valuation of TINPLATE.

TINPLATE Announces Quarterly Results (4QFY19); Net Profit Down 2.9% (Quarterly Result Update)

Apr 18, 2019 | Updated on Apr 18, 2019

For the quarter ended March 2019, TINPLATE has posted a net profit of Rs 276 m (down 2.9% YoY). Sales on the other hand came in at Rs 7 bn (up 4.7% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE Announces Quarterly Results (3QFY19); Net Profit Up 21.5% (Quarterly Result Update)

Jan 16, 2019 | Updated on Jan 16, 2019

For the quarter ended December 2018, TINPLATE has posted a net profit of Rs 155 m (up 21.5% YoY). Sales on the other hand came in at Rs 6 bn (up 15.2% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE Announces Quarterly Results (2QFY19); Net Profit Down 69.9% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TINPLATE has posted a net profit of Rs 54 m (down 69.9% YoY). Sales on the other hand came in at Rs 7 bn (up 49.5% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TINPLATE SHARE PRICE


Sep 16, 2019 (Close)

TRACK TINPLATE

  • Track your investment in TINPLATE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TINPLATE 8-QTR ANALYSIS

COMPARE TINPLATE WITH

MARKET STATS