Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TINPLATE vs JAYASWAL NECO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TINPLATE JAYASWAL NECO TINPLATE/
JAYASWAL NECO
 
P/E (TTM) x 48.3 23.3 206.9% View Chart
P/BV x 3.6 2.4 147.5% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 TINPLATE   JAYASWAL NECO
EQUITY SHARE DATA
    TINPLATE
Mar-23
JAYASWAL NECO
Mar-23
TINPLATE/
JAYASWAL NECO
5-Yr Chart
Click to enlarge
High Rs44335 1,251.8%   
Low Rs29120 1,451.4%   
Sales per share (Unadj.) Rs378.265.3 579.0%  
Earnings per share (Unadj.) Rs13.62.3 584.0%  
Cash flow per share (Unadj.) Rs19.85.1 390.4%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs120.721.2 569.4%  
Shares outstanding (eoy) m104.67971.00 10.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.4 228.7%   
Avg P/E ratio x26.911.9 226.7%  
P/CF ratio (eoy) x18.55.5 339.1%  
Price / Book Value ratio x3.01.3 232.5%  
Dividend payout %22.00-   
Avg Mkt Cap Rs m38,42126,921 142.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5532,767 56.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m39,58963,429 62.4%  
Other income Rs m568398 142.6%   
Total revenues Rs m40,15763,827 62.9%   
Gross profit Rs m2,1287,132 29.8%  
Depreciation Rs m6452,657 24.3%   
Interest Rs m1224,532 2.7%   
Profit before tax Rs m1,929341 565.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m501-1,928 -26.0%   
Profit after tax Rs m1,4282,269 63.0%  
Gross profit margin %5.411.2 47.8%  
Effective tax rate %26.0-565.3 -4.6%   
Net profit margin %3.63.6 100.9%  
BALANCE SHEET DATA
Current assets Rs m13,90422,355 62.2%   
Current liabilities Rs m6,39539,650 16.1%   
Net working cap to sales %19.0-27.3 -69.6%  
Current ratio x2.20.6 385.7%  
Inventory Days Days593 1,750.4%  
Debtors Days Days19270 7.1%  
Net fixed assets Rs m10,12836,882 27.5%   
Share capital Rs m1,0489,710 10.8%   
"Free" reserves Rs m11,58310,868 106.6%   
Net worth Rs m12,63120,578 61.4%   
Long term debt Rs m0258 0.0%   
Total assets Rs m24,03359,237 40.6%  
Interest coverage x16.81.1 1,562.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.61.1 153.8%   
Return on assets %6.511.5 56.2%  
Return on equity %11.311.0 102.6%  
Return on capital %16.223.4 69.4%  
Exports to sales %18.20.5 3,410.8%   
Imports to sales %8.823.6 37.2%   
Exports (fob) Rs m7,196338 2,128.9%   
Imports (cif) Rs m3,46914,946 23.2%   
Fx inflow Rs m7,196338 2,128.9%   
Fx outflow Rs m3,52714,946 23.6%   
Net fx Rs m3,669-14,608 -25.1%   
CASH FLOW
From Operations Rs m2,1537,390 29.1%  
From Investments Rs m-2,690-566 475.0%  
From Financial Activity Rs m-556-7,922 7.0%  
Net Cashflow Rs m-1,093-1,099 99.5%  

Share Holding

Indian Promoters % 75.0 53.0 141.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.8 0.1 5,560.0%  
FIIs % 2.5 0.1 5,020.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 47.0 53.3%  
Shareholders   75,167 41,681 180.3%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TINPLATE With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on TINPLATE vs JAYASWAL NECO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TINPLATE vs JAYASWAL NECO Share Price Performance

Period TINPLATE JAYASWAL NECO S&P BSE METAL
1-Day -0.45% 2.52% 0.35%
1-Month -2.57% 6.97% 11.18%
1-Year 20.05% 133.33% 52.37%
3-Year CAGR 33.83% 55.91% 23.52%
5-Year CAGR 24.12% 53.31% 20.90%

* Compound Annual Growth Rate

Here are more details on the TINPLATE share price and the JAYASWAL NECO share price.

Moving on to shareholding structures...

The promoters of TINPLATE hold a 75.0% stake in the company. In case of JAYASWAL NECO the stake stands at 53.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TINPLATE and the shareholding pattern of JAYASWAL NECO.

Finally, a word on dividends...

In the most recent financial year, TINPLATE paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 22.0%.

JAYASWAL NECO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of TINPLATE, and the dividend history of JAYASWAL NECO.

For a sector overview, read our steel sector report.



Today's Market

Gift Nifty Down 186 Points | Vodafone Idea to Roll Out 5G | Vedanta Issues Rupee-Denominated Bond | Top Buzzing Stocks Today Gift Nifty Down 186 Points | Vodafone Idea to Roll Out 5G | Vedanta Issues Rupee-Denominated Bond | Top Buzzing Stocks Today(Pre-Open)

Indian share markets Slipped further as the session progressed and ended the day weak.