TRENT | V-MART RETAIL | TRENT/ V-MART RETAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 203.0 | -43.1 | - | View Chart |
P/BV | x | 56.5 | 4.9 | 1,155.5% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
TRENT V-MART RETAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TRENT Mar-23 |
V-MART RETAIL Mar-23 |
TRENT/ V-MART RETAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,571 | 4,000 | 39.3% | |
Low | Rs | 984 | 2,112 | 46.6% | |
Sales per share (Unadj.) | Rs | 212.5 | 1,246.8 | 17.0% | |
Earnings per share (Unadj.) | Rs | 11.1 | -4.0 | -278.9% | |
Cash flow per share (Unadj.) | Rs | 25.0 | 87.1 | 28.7% | |
Dividends per share (Unadj.) | Rs | 2.20 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 73.0 | 423.0 | 17.3% | |
Shares outstanding (eoy) | m | 355.49 | 19.77 | 1,798.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.0 | 2.5 | 245.2% | |
Avg P/E ratio | x | 115.3 | -769.8 | -15.0% | |
P/CF ratio (eoy) | x | 51.2 | 35.1 | 145.8% | |
Price / Book Value ratio | x | 17.5 | 7.2 | 242.1% | |
Dividend payout | % | 19.9 | 0 | - | |
Avg Mkt Cap | Rs m | 454,082 | 60,421 | 751.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,552 | 2,555 | 256.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 75,552 | 24,648 | 306.5% | |
Other income | Rs m | 2,609 | 150 | 1,743.4% | |
Total revenues | Rs m | 78,161 | 24,798 | 315.2% | |
Gross profit | Rs m | 11,939 | 2,766 | 431.7% | |
Depreciation | Rs m | 4,937 | 1,800 | 274.3% | |
Interest | Rs m | 4,090 | 1,246 | 328.3% | |
Profit before tax | Rs m | 5,521 | -130 | -4,243.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,584 | -52 | -3,069.9% | |
Profit after tax | Rs m | 3,937 | -78 | -5,015.8% | |
Gross profit margin | % | 15.8 | 11.2 | 140.8% | |
Effective tax rate | % | 28.7 | 39.7 | 72.3% | |
Net profit margin | % | 5.2 | -0.3 | -1,636.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,691 | 10,577 | 224.0% | |
Current liabilities | Rs m | 10,940 | 7,733 | 141.5% | |
Net working cap to sales | % | 16.9 | 11.5 | 146.2% | |
Current ratio | x | 2.2 | 1.4 | 158.3% | |
Inventory Days | Days | 71 | 13 | 558.4% | |
Debtors Days | Days | 0 | 0 | - | |
Net fixed assets | Rs m | 55,477 | 16,317 | 340.0% | |
Share capital | Rs m | 356 | 198 | 179.8% | |
"Free" reserves | Rs m | 25,599 | 8,165 | 313.5% | |
Net worth | Rs m | 25,955 | 8,362 | 310.4% | |
Long term debt | Rs m | 4,980 | 0 | - | |
Total assets | Rs m | 79,255 | 26,895 | 294.7% | |
Interest coverage | x | 2.3 | 0.9 | 262.4% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.9 | 104.0% | |
Return on assets | % | 10.1 | 4.3 | 233.4% | |
Return on equity | % | 15.2 | -0.9 | -1,616.1% | |
Return on capital | % | 31.1 | 13.3 | 232.9% | |
Exports to sales | % | 0.5 | 0 | - | |
Imports to sales | % | 5.4 | 0 | - | |
Exports (fob) | Rs m | 356 | NA | - | |
Imports (cif) | Rs m | 4,113 | NA | - | |
Fx inflow | Rs m | 356 | 0 | - | |
Fx outflow | Rs m | 4,113 | 0 | - | |
Net fx | Rs m | -3,757 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,949 | 1,808 | 329.1% | |
From Investments | Rs m | -1,026 | -1,586 | 64.7% | |
From Financial Activity | Rs m | -4,914 | -374 | 1,315.3% | |
Net Cashflow | Rs m | 8 | -152 | -5.5% |
Indian Promoters | % | 37.0 | 44.3 | 83.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 40.7 | 49.3 | 82.5% | |
FIIs | % | 22.3 | 15.3 | 145.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.0 | 55.7 | 113.1% | |
Shareholders | 215,715 | 22,471 | 960.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TRENT With: AVENUE SUPERMARTS ADITYA VISION ARVIND FASHIONS SHOPPERS STOP VAIBHAV GLOBAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Trent | V-Mart Retail |
---|---|---|
1-Day | 3.40% | -1.47% |
1-Month | 1.34% | 2.56% |
1-Year | 203.24% | -4.49% |
3-Year CAGR | 78.22% | -8.24% |
5-Year CAGR | 62.90% | -4.91% |
* Compound Annual Growth Rate
Here are more details on the Trent share price and the V-Mart Retail share price.
Moving on to shareholding structures...
The promoters of Trent hold a 37.0% stake in the company. In case of V-Mart Retail the stake stands at 44.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Trent and the shareholding pattern of V-Mart Retail.
Finally, a word on dividends...
In the most recent financial year, Trent paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 19.9%.
V-Mart Retail paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Trent, and the dividend history of V-Mart Retail.
For a sector overview, read our retailing sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.