| TRANSFORMERS & RECTIFIERS | MODISON | TRANSFORMERS & RECTIFIERS/ MODISON |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 33.2 | 12.0 | 276.3% | View Chart |
| P/BV | x | 7.1 | 4.4 | 160.6% | View Chart |
| Dividend Yield | % | 0.1 | 1.5 | 4.6% |
TRANSFORMERS & RECTIFIERS MODISON |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TRANSFORMERS & RECTIFIERS Mar-25 |
MODISON Mar-26 |
TRANSFORMERS & RECTIFIERS/ MODISON |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 650 | 197 | 330.1% | |
| Low | Rs | 200 | 109 | 183.0% | |
| Sales per share (Unadj.) | Rs | 67.1 | 218.9 | 30.7% | |
| Earnings per share (Unadj.) | Rs | 7.2 | 22.4 | 32.3% | |
| Cash flow per share (Unadj.) | Rs | 8.1 | 25.3 | 32.0% | |
| Dividends per share (Unadj.) | Rs | 0.20 | 5.50 | 3.6% | |
| Avg Dividend yield | % | 0 | 3.6 | 1.3% | |
| Book value per share (Unadj.) | Rs | 41.7 | 84.6 | 49.3% | |
| Shares outstanding (eoy) | m | 300.17 | 32.45 | 925.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 6.3 | 0.7 | 905.7% | |
| Avg P/E ratio | x | 58.9 | 6.8 | 860.8% | |
| P/CF ratio (eoy) | x | 52.4 | 6.0 | 867.3% | |
| Price / Book Value ratio | x | 10.2 | 1.8 | 563.5% | |
| Dividend payout | % | 2.8 | 24.6 | 11.3% | |
| Avg Mkt Cap | Rs m | 127,529 | 4,965 | 2,568.6% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 601 | 272 | 220.8% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 20,145 | 7,103 | 283.6% | |
| Other income | Rs m | 317 | 61 | 522.2% | |
| Total revenues | Rs m | 20,462 | 7,164 | 285.6% | |
| Gross profit | Rs m | 3,307 | 1,097 | 301.5% | |
| Depreciation | Rs m | 270 | 97 | 279.3% | |
| Interest | Rs m | 506 | 92 | 552.7% | |
| Profit before tax | Rs m | 2,848 | 970 | 293.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 684 | 244 | 280.2% | |
| Profit after tax | Rs m | 2,164 | 725 | 298.4% | |
| Gross profit margin | % | 16.4 | 15.4 | 106.3% | |
| Effective tax rate | % | 24.0 | 25.2 | 95.4% | |
| Net profit margin | % | 10.7 | 10.2 | 105.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 13,981 | 3,984 | 350.9% | |
| Current liabilities | Rs m | 8,012 | 2,198 | 364.6% | |
| Net working cap to sales | % | 29.6 | 25.1 | 117.8% | |
| Current ratio | x | 1.7 | 1.8 | 96.3% | |
| Inventory Days | Days | 127 | 3 | 3,812.9% | |
| Debtors Days | Days | 849 | 822 | 103.3% | |
| Net fixed assets | Rs m | 7,747 | 1,044 | 742.0% | |
| Share capital | Rs m | 300 | 32 | 925.0% | |
| "Free" reserves | Rs m | 12,219 | 2,714 | 450.2% | |
| Net worth | Rs m | 12,519 | 2,747 | 455.8% | |
| Long term debt | Rs m | 810 | 20 | 4,043.6% | |
| Total assets | Rs m | 21,727 | 5,028 | 432.1% | |
| Interest coverage | x | 6.6 | 11.6 | 57.2% | |
| Debt to equity ratio | x | 0.1 | 0 | 887.1% | |
| Sales to assets ratio | x | 0.9 | 1.4 | 65.6% | |
| Return on assets | % | 12.3 | 16.2 | 75.6% | |
| Return on equity | % | 17.3 | 26.4 | 65.5% | |
| Return on capital | % | 25.2 | 38.4 | 65.6% | |
| Exports to sales | % | 9.6 | 12.7 | 75.5% | |
| Imports to sales | % | 6.6 | 7.7 | 86.6% | |
| Exports (fob) | Rs m | 1,929 | 902 | 214.0% | |
| Imports (cif) | Rs m | 1,339 | 545 | 245.6% | |
| Fx inflow | Rs m | 1,929 | 902 | 214.0% | |
| Fx outflow | Rs m | 1,664 | 545 | 305.3% | |
| Net fx | Rs m | 265 | 356 | 74.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,566 | -642 | -243.9% | |
| From Investments | Rs m | -6,251 | -154 | 4,046.3% | |
| From Financial Activity | Rs m | 4,722 | 796 | 592.9% | |
| Net Cashflow | Rs m | 37 | 0 | 61,050.0% | |
| Indian Promoters | % | 64.4 | 52.2 | 123.2% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.3 | 0.9 | 1,014.1% | |
| FIIs | % | 7.8 | 0.9 | 847.8% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 35.6 | 47.8 | 74.6% | |
| Shareholders | 215,267 | 21,401 | 1,005.9% | ||
| Pledged promoter(s) holding | % | 21.8 | 0.0 | - |
Compare TRANSFORMERS & RECTIFIERS With: SIEMENS ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | TRANSFORMERS & RECTIFIERS | MODISON METALS | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.30% | 4.99% | -0.47% |
| 1-Month | -10.88% | 26.48% | 2.55% |
| 1-Year | -40.89% | 129.23% | 20.35% |
| 3-Year CAGR | 77.71% | 69.61% | 23.01% |
| 5-Year CAGR | 85.73% | 37.90% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the TRANSFORMERS & RECTIFIERS share price and the MODISON METALS share price.
Moving on to shareholding structures...
The promoters of TRANSFORMERS & RECTIFIERS hold a 64.4% stake in the company. In case of MODISON METALS the stake stands at 52.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TRANSFORMERS & RECTIFIERS and the shareholding pattern of MODISON METALS.
Finally, a word on dividends...
In the most recent financial year, TRANSFORMERS & RECTIFIERS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 2.8%.
MODISON METALS paid Rs 5.5, and its dividend payout ratio stood at 24.6%.
You may visit here to review the dividend history of TRANSFORMERS & RECTIFIERS, and the dividend history of MODISON METALS.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.