Compare Thermax Ltd with ADOR WELDING - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs ADOR WELDING - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

ADOR WELDING 
   Change

Ador Welding Ltd (AWL) is engaged in providing welding and cutting consumables services. AWL provides a host of services including welding, cutting and allied applications for all kinds of metals and every single industry and application. The company... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX ADOR WELDING THERMAX/
ADOR WELDING
 
P/E (TTM) x 39.2 17.1 228.5% View Chart
P/BV x 4.4 1.7 263.3% View Chart
Dividend Yield % 0.6 1.6 37.9%  

Financials

 THERMAX   ADOR WELDING
EQUITY SHARE DATA
    THERMAX
Mar-19
ADOR WELDING
Mar-18
THERMAX/
ADOR WELDING
5-Yr Chart
Click to enlarge
High Rs1,198659 181.8%   
Low Rs873302 289.1%   
Sales per share (Unadj.) Rs501.3337.3 148.6%  
Earnings per share (Unadj.) Rs27.313.5 201.6%  
Cash flow per share (Unadj.) Rs35.021.0 166.6%  
Dividends per share (Unadj.) Rs7.005.00 140.0%  
Dividend yield (eoy) %0.71.0 65.0%  
Book value per share (Unadj.) Rs253.0180.3 140.3%  
Shares outstanding (eoy) m119.1613.59 876.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.11.4 145.0%   
Avg P/E ratio x37.935.5 106.9%  
P/CF ratio (eoy) x29.622.8 129.4%  
Price / Book Value ratio x4.12.7 153.6%  
Dividend payout %25.636.9 69.4%   
Avg Mkt Cap Rs m123,3966,529 1,889.9%   
No. of employees `0003.70.5 668.6%   
Total wages/salary Rs m7,675385 1,995.4%   
Avg. sales/employee Rs Th16,302.38,363.7 194.9%   
Avg. wages/employee Rs Th2,094.6701.8 298.4%   
Avg. net profit/employee Rs Th888.2335.9 264.4%   
INCOME DATA
Net Sales Rs m59,7324,583 1,303.2%  
Other income Rs m1,49996 1,564.5%   
Total revenues Rs m61,2314,679 1,308.6%   
Gross profit Rs m4,574340 1,345.0%  
Depreciation Rs m920102 904.8%   
Interest Rs m14353 269.2%   
Profit before tax Rs m5,010281 1,782.8%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8950-   
Tax Rs m84997 876.6%   
Profit after tax Rs m3,254184 1,767.7%  
Gross profit margin %7.77.4 103.2%  
Effective tax rate %17.034.5 49.2%   
Net profit margin %5.44.0 135.6%  
BALANCE SHEET DATA
Current assets Rs m47,3712,936 1,613.6%   
Current liabilities Rs m36,5381,724 2,119.4%   
Net working cap to sales %18.126.4 68.6%  
Current ratio x1.31.7 76.1%  
Inventory Days Days3143 72.5%  
Debtors Days Days8473 114.9%  
Net fixed assets Rs m13,5201,041 1,298.9%   
Share capital Rs m225136 165.6%   
"Free" reserves Rs m29,9182,314 1,292.8%   
Net worth Rs m30,1432,450 1,230.2%   
Long term debt Rs m3510-   
Total assets Rs m67,9994,281 1,588.3%  
Interest coverage x36.06.3 572.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.1 82.1%   
Return on assets %5.05.5 90.1%  
Return on equity %10.87.5 143.7%  
Return on capital %13.913.6 102.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,100967 1,044.9%   
Fx outflow Rs m0405 0.0%   
Net fx Rs m10,100562 1,797.5%   
CASH FLOW
From Operations Rs m-1,154-368 313.5%  
From Investments Rs m2,6553 94,828.6%  
From Financial Activity Rs m-654325 -201.4%  
Net Cashflow Rs m852-41 -2,082.9%  

Share Holding

Indian Promoters % 62.0 56.3 110.1%  
Foreign collaborators % 0.0 0.4 -  
Indian inst/Mut Fund % 6.8 13.5 50.4%  
FIIs % 16.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 29.8 49.0%  
Shareholders   26,803 15,271 175.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   L&T  KIRLOSKAR BROS.  BATLIBOI LTD  MANUGRAPH INDIA  JAIN IRRIGATION  

Compare THERMAX With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

ADOR WELDING Announces Quarterly Results (1QFY20); Net Profit Up 4.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, ADOR WELDING has posted a net profit of Rs 43 m (up 4.4% YoY). Sales on the other hand came in at Rs 1 bn (up 26.3% YoY). Read on for a complete analysis of ADOR WELDING's quarterly results.

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

ADOR WELDING Announces Quarterly Results (4QFY19); Net Profit Down 21.3% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, ADOR WELDING has posted a net profit of Rs 74 m (down 21.3% YoY). Sales on the other hand came in at Rs 2 bn (up 3.3% YoY). Read on for a complete analysis of ADOR WELDING's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Oct 18, 2019 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS