Compare Thermax Ltd with Crompton Greaves - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs CG POWER & INDUSTRIAL - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

CG POWER & INDUSTRIAL 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX CG POWER & INDUSTRIAL THERMAX/
CG POWER & INDUSTRIAL
 
P/E (TTM) x 30.4 -21.4 - View Chart
P/BV x 3.0 0.8 369.7% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 THERMAX   CG POWER & INDUSTRIAL
EQUITY SHARE DATA
    THERMAX
Mar-19
CG POWER & INDUSTRIAL
Mar-18
THERMAX/
CG POWER & INDUSTRIAL
5-Yr Chart
Click to enlarge
High Rs1,19899 1,210.1%   
Low Rs87368 1,291.6%   
Sales per share (Unadj.) Rs501.398.7 507.7%  
Earnings per share (Unadj.) Rs27.3-6.3 -435.2%  
Cash flow per share (Unadj.) Rs35.0-3.9 -899.4%  
Dividends per share (Unadj.) Rs7.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs253.043.3 584.1%  
Shares outstanding (eoy) m119.16626.75 19.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.8 244.9%   
Avg P/E ratio x37.9-13.3 -285.7%  
P/CF ratio (eoy) x29.6-21.4 -138.2%  
Price / Book Value ratio x4.11.9 212.8%  
Dividend payout %25.60-   
Avg Mkt Cap Rs m123,39652,208 236.4%   
No. of employees `0003.73.4 108.5%   
Total wages/salary Rs m7,6755,320 144.3%   
Avg. sales/employee Rs Th16,302.318,325.8 89.0%   
Avg. wages/employee Rs Th2,094.61,575.2 133.0%   
Avg. net profit/employee Rs Th888.2-1,164.8 -76.3%   
INCOME DATA
Net Sales Rs m59,73261,886 96.5%  
Other income Rs m1,499395 379.2%   
Total revenues Rs m61,23162,282 98.3%   
Gross profit Rs m4,5744,550 100.5%  
Depreciation Rs m9201,492 61.7%   
Interest Rs m1432,193 6.5%   
Profit before tax Rs m5,0101,260 397.5%   
Minority Interest Rs m-11-17 61.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-895-4,428 20.2%   
Tax Rs m849749 113.5%   
Profit after tax Rs m3,254-3,934 -82.7%  
Gross profit margin %7.77.4 104.2%  
Effective tax rate %17.059.4 28.5%   
Net profit margin %5.4-6.4 -85.7%  
BALANCE SHEET DATA
Current assets Rs m47,37141,983 112.8%   
Current liabilities Rs m36,53822,062 165.6%   
Net working cap to sales %18.132.2 56.3%  
Current ratio x1.31.9 68.1%  
Inventory Days Days3135 89.7%  
Debtors Days Days84119 71.1%  
Net fixed assets Rs m13,52014,179 95.3%   
Share capital Rs m2251,254 18.0%   
"Free" reserves Rs m29,91825,888 115.6%   
Net worth Rs m30,14327,141 111.1%   
Long term debt Rs m3518,372 4.2%   
Total assets Rs m67,99991,194 74.6%  
Interest coverage x36.01.6 2,285.3%   
Debt to equity ratio x00.3 3.8%  
Sales to assets ratio x0.90.7 129.4%   
Return on assets %5.0-1.9 -261.8%  
Return on equity %10.8-14.5 -74.5%  
Return on capital %13.9-2.8 -498.6%  
Exports to sales %012.2 0.0%   
Imports to sales %06.7 0.0%   
Exports (fob) Rs mNA7,557 0.0%   
Imports (cif) Rs mNA4,156 0.0%   
Fx inflow Rs m10,1009,023 111.9%   
Fx outflow Rs m04,835 0.0%   
Net fx Rs m10,1004,188 241.2%   
CASH FLOW
From Operations Rs m-1,154-3,601 32.1%  
From Investments Rs m2,6553,473 76.5%  
From Financial Activity Rs m-654-412 158.6%  
Net Cashflow Rs m852-541 -157.6%  

Share Holding

Indian Promoters % 62.0 40.8 152.0%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 6.8 22.2 30.6%  
FIIs % 16.6 20.0 83.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 15.1 96.7%  
Shareholders   26,803 117,401 22.8%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   FAIRFILED ATLAS   INDO TECH TRANS.  JOHNSON CONTROLS - HITACHI AC  GE T&D INDIA  ASTRA MICRO  

Compare THERMAX With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

MoD Approves Defence Purchases, Vedanta's Delisting, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a positive note on Friday. Benchmark indices edged higher as positive developments in a coronavirus vaccine trial improved global risk sentiment.

Related Views on News

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (3QFY19); Net Profit Down 198.7% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 686 m (down 198.7% YoY). Sales on the other hand came in at Rs 17 bn (up 83.3% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Jul 3, 2020 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX - APAR INDUSTRIES COMPARISON

COMPARE THERMAX WITH

MARKET STATS