X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with Crompton Greaves - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX LTD vs CG POWER & INDUSTRIAL SOLUTIONS LTD - Comparison Results

THERMAX LTD    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

CG POWER & INDUSTRIAL SOLUTIONS LTD 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX LTD CG POWER & INDUSTRIAL SOLUTIONS LTD THERMAX LTD/
CG POWER & INDUSTRIAL SOLUTIONS LTD
 
P/E (TTM) x 36.4 95.5 38.1% View Chart
P/BV x 4.5 3.9 115.4% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 THERMAX LTD   CG POWER & INDUSTRIAL SOLUTIONS LTD
EQUITY SHARE DATA
    THERMAX LTD
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-16
THERMAX LTD/
CG POWER & INDUSTRIAL SOLUTIONS LTD
5-Yr Chart
Click to enlarge
High Rs1,145204 562.5%   
Low Rs71641 1,767.9%   
Sales per share (Unadj.) Rs461.787.3 529.1%  
Earnings per share (Unadj.) Rs23.11.2 1,953.0%  
Cash flow per share (Unadj.) Rs34.05.3 646.0%  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs197.673.3 269.4%  
Shares outstanding (eoy) m119.16626.75 19.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.01.4 144.1%   
Avg P/E ratio x40.3103.1 39.0%  
P/CF ratio (eoy) x27.423.2 118.0%  
Price / Book Value ratio x4.71.7 283.0%  
Dividend payout %26.00-   
Avg Mkt Cap Rs m110,86176,464 145.0%   
No. of employees `0003.93.6 106.6%   
Total wages/salary Rs m7,0766,549 108.0%   
Avg. sales/employee Rs Th14,208.415,054.2 94.4%   
Avg. wages/employee Rs Th1,827.41,802.8 101.4%   
Avg. net profit/employee Rs Th711.2204.1 348.4%   
INCOME DATA
Net Sales Rs m55,01554,692 100.6%  
Other income Rs m1,3461,116 120.6%   
Total revenues Rs m56,36155,808 101.0%   
Gross profit Rs m4,4813,671 122.1%  
Depreciation Rs m1,2982,558 50.8%   
Interest Rs m634814 78.0%   
Profit before tax Rs m3,8941,416 275.0%   
Minority Interest Rs m34312 2,861.7%   
Prior Period Items Rs m-16-542 2.9%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,468144 1,020.4%   
Profit after tax Rs m2,754742 371.3%  
Gross profit margin %8.16.7 121.4%  
Effective tax rate %37.710.2 371.0%   
Net profit margin %5.01.4 369.1%  
BALANCE SHEET DATA
Current assets Rs m42,08243,230 97.3%   
Current liabilities Rs m36,41423,608 154.2%   
Net working cap to sales %10.335.9 28.7%  
Current ratio x1.21.8 63.1%  
Inventory Days Days2339 58.4%  
Debtors Days Days101139 72.4%  
Net fixed assets Rs m14,47119,834 73.0%   
Share capital Rs m2381,254 19.0%   
"Free" reserves Rs m22,57838,193 59.1%   
Net worth Rs m23,55145,972 51.2%   
Long term debt Rs m336962 34.9%   
Total assets Rs m62,35916,633 374.9%  
Interest coverage x7.12.7 260.5%   
Debt to equity ratio x00 68.2%  
Sales to assets ratio x0.93.3 26.8%   
Return on assets %5.49.4 58.1%  
Return on equity %11.71.6 724.8%  
Return on capital %20.33.6 561.6%  
Exports to sales %25.715.3 168.4%   
Imports to sales %4.38.9 48.6%   
Exports (fob) Rs m14,1418,348 169.4%   
Imports (cif) Rs m2,3844,871 48.9%   
Fx inflow Rs m14,3749,844 146.0%   
Fx outflow Rs m3,2765,370 61.0%   
Net fx Rs m11,0984,474 248.1%   
CASH FLOW
From Operations Rs m4,134-608 -680.0%  
From Investments Rs m-7074,320 -16.4%  
From Financial Activity Rs m-2,125-2,224 95.5%  
Net Cashflow Rs m1,3021,488 87.5%  

Share Holding

Indian Promoters % 62.0 40.8 152.0%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 6.8 22.2 30.6%  
FIIs % 16.6 20.0 83.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 15.1 96.7%  
Shareholders   26,803 117,401 22.8%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX LTD With:   NITIN FIRE PROTEC  SHANTHI GEARS  SWELECT ENERGY SYSTEMS  JAIN IRRIGATION  AUSTIN ENGG.  

Compare THERMAX LTD With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX LTD SHARE PRICE


Aug 18, 2017 (Close)

TRACK THERMAX LTD

  • Track your investment in THERMAX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX LTD - GREAVES COTTON COMPARISON

COMPARE THERMAX LTD WITH

MARKET STATS