Compare Thermax Ltd with DISA INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs DISA INDIA - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX DISA INDIA THERMAX/
DISA INDIA
 
P/E (TTM) x 38.6 23.6 163.9% View Chart
P/BV x 4.4 5.7 76.1% View Chart
Dividend Yield % 0.6 0.0 1,323.7%  

Financials

 THERMAX   DISA INDIA
EQUITY SHARE DATA
    THERMAX
Mar-19
DISA INDIA
Mar-19
THERMAX/
DISA INDIA
5-Yr Chart
Click to enlarge
High Rs1,1986,890 17.4%   
Low Rs8735,000 17.5%   
Sales per share (Unadj.) Rs501.31,735.7 28.9%  
Earnings per share (Unadj.) Rs27.3197.3 13.8%  
Cash flow per share (Unadj.) Rs35.0213.5 16.4%  
Dividends per share (Unadj.) Rs7.002.50 280.0%  
Dividend yield (eoy) %0.70 1,607.5%  
Book value per share (Unadj.) Rs253.0947.7 26.7%  
Shares outstanding (eoy) m119.161.45 8,217.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.13.4 60.3%   
Avg P/E ratio x37.930.1 125.8%  
P/CF ratio (eoy) x29.627.8 106.2%  
Price / Book Value ratio x4.16.3 65.3%  
Dividend payout %25.61.3 2,022.9%   
Avg Mkt Cap Rs m123,3968,620 1,431.5%   
No. of employees `0003.70.3 1,294.7%   
Total wages/salary Rs m7,675361 2,127.7%   
Avg. sales/employee Rs Th16,302.38,892.9 183.3%   
Avg. wages/employee Rs Th2,094.61,274.6 164.3%   
Avg. net profit/employee Rs Th888.21,011.0 87.9%   
INCOME DATA
Net Sales Rs m59,7322,517 2,373.4%  
Other income Rs m1,49968 2,217.2%   
Total revenues Rs m61,2312,584 2,369.3%   
Gross profit Rs m4,574366 1,250.9%  
Depreciation Rs m92024 3,915.7%   
Interest Rs m1434 3,580.0%   
Profit before tax Rs m5,010406 1,234.5%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8950-   
Tax Rs m849120 709.6%   
Profit after tax Rs m3,254286 1,137.5%  
Gross profit margin %7.714.5 52.7%  
Effective tax rate %17.029.5 57.5%   
Net profit margin %5.411.4 47.9%  
BALANCE SHEET DATA
Current assets Rs m47,3711,995 2,375.1%   
Current liabilities Rs m36,538876 4,171.5%   
Net working cap to sales %18.144.4 40.8%  
Current ratio x1.32.3 56.9%  
Inventory Days Days3194 32.9%  
Debtors Days Days8430 276.4%  
Net fixed assets Rs m13,520222 6,103.7%   
Share capital Rs m22515 1,553.1%   
"Free" reserves Rs m29,9181,360 2,200.3%   
Net worth Rs m30,1431,374 2,193.5%   
Long term debt Rs m3510-   
Total assets Rs m67,9992,251 3,020.7%  
Interest coverage x36.0102.5 35.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.1 78.6%   
Return on assets %5.012.9 38.8%  
Return on equity %10.820.8 51.9%  
Return on capital %13.929.8 46.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,100129 7,835.5%   
Fx outflow Rs m0412 0.0%   
Net fx Rs m10,100-283 -3,563.9%   
CASH FLOW
From Operations Rs m-1,154163 -706.8%  
From Investments Rs m2,655-120 -2,214.5%  
From Financial Activity Rs m-654-7 9,338.6%  
Net Cashflow Rs m85236 2,340.4%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 6.8 14.2 47.9%  
FIIs % 16.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 10.8 135.2%  
Shareholders   26,803 2,625 1,021.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   SWELECT ENERGY SYSTEMS  CARBORUNDUM UNIVERSAL  SALZER ELEC  EASUN REYROLLE  EIMCO ELECON  

Compare THERMAX With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 93 Points Higher; Oil & Gas and Realty Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the oil & gas sector.

Related Views on News

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

DISA INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 17, 2019 | Updated on Sep 17, 2019

Here's an analysis of the annual report of DISA INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DISA INDIA. Also includes updates on the valuation of DISA INDIA.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

DISA INDIA Announces Quarterly Results (1QFY20); Net Profit Up 285.9% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, DISA INDIA has posted a net profit of Rs 76 m (up 285.9% YoY). Sales on the other hand came in at Rs 608 m (up 61.3% YoY). Read on for a complete analysis of DISA INDIA's quarterly results.

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Oct 16, 2019 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS