X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with GRINDWELL NORTON - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX LTD vs GRINDWELL NORTON - Comparison Results

THERMAX LTD    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

GRINDWELL NORTON 
   Change

Grindwell Norton Ltd. (GNL) is a 51% subsidiary of Compaigne de Saint-Gobain (a Euro 30 bn French company) which manufactures bonded abrasives, coated abrasive products, super abrasives, engineered ceramics, and engineered fluids. The company's manuf... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX LTD GRINDWELL NORTON THERMAX LTD/
GRINDWELL NORTON
 
P/E (TTM) x 36.4 17.9 202.9% View Chart
P/BV x 4.5 3.2 139.9% View Chart
Dividend Yield % 0.7 1.6 40.6%  

Financials

 THERMAX LTD   GRINDWELL NORTON
EQUITY SHARE DATA
    THERMAX LTD
Mar-16
GRINDWELL NORTON
Mar-16
THERMAX LTD/
GRINDWELL NORTON
5-Yr Chart
Click to enlarge
High Rs1,145814 140.7%   
Low Rs716595 120.3%   
Sales per share (Unadj.) Rs461.7213.6 216.1%  
Earnings per share (Unadj.) Rs23.118.9 122.3%  
Cash flow per share (Unadj.) Rs34.026.5 128.5%  
Dividends per share (Unadj.) Rs6.006.50 92.3%  
Dividend yield (eoy) %0.60.9 69.9%  
Book value per share (Unadj.) Rs197.6121.7 162.4%  
Shares outstanding (eoy) m119.1655.36 215.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.03.3 61.1%   
Avg P/E ratio x40.337.3 108.0%  
P/CF ratio (eoy) x27.426.6 102.8%  
Price / Book Value ratio x4.75.8 81.3%  
Dividend payout %26.034.4 75.5%   
Avg Mkt Cap Rs m110,86138,998 284.3%   
No. of employees `0003.91.8 216.0%   
Total wages/salary Rs m7,0761,526 463.7%   
Avg. sales/employee Rs Th14,208.46,596.3 215.4%   
Avg. wages/employee Rs Th1,827.4851.1 214.7%   
Avg. net profit/employee Rs Th711.2583.4 121.9%   
INCOME DATA
Net Sales Rs m55,01511,827 465.2%  
Other income Rs m1,346208 646.2%   
Total revenues Rs m56,36112,035 468.3%   
Gross profit Rs m4,4811,820 246.2%  
Depreciation Rs m1,298419 309.7%   
Interest Rs m63424 2,676.8%   
Profit before tax Rs m3,8941,586 245.6%   
Minority Interest Rs m343-12 -2,986.1%   
Prior Period Items Rs m-160-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,468528 278.1%   
Profit after tax Rs m2,7541,046 263.2%  
Gross profit margin %8.115.4 52.9%  
Effective tax rate %37.733.3 113.2%   
Net profit margin %5.08.8 56.6%  
BALANCE SHEET DATA
Current assets Rs m42,0825,723 735.3%   
Current liabilities Rs m36,4142,729 1,334.2%   
Net working cap to sales %10.325.3 40.7%  
Current ratio x1.22.1 55.1%  
Inventory Days Days2376 30.1%  
Debtors Days Days10146 217.8%  
Net fixed assets Rs m14,4713,581 404.1%   
Share capital Rs m238277 86.1%   
"Free" reserves Rs m22,5786,461 349.5%   
Net worth Rs m23,5516,738 349.5%   
Long term debt Rs m33628 1,208.6%   
Total assets Rs m62,3599,950 626.8%  
Interest coverage x7.167.9 10.5%   
Debt to equity ratio x00 345.8%  
Sales to assets ratio x0.91.2 74.2%   
Return on assets %5.410.8 50.5%  
Return on equity %11.715.5 75.3%  
Return on capital %20.323.6 86.1%  
Exports to sales %25.711.1 232.6%   
Imports to sales %4.328.4 15.3%   
Exports (fob) Rs m14,1411,307 1,081.8%   
Imports (cif) Rs m2,3843,356 71.0%   
Fx inflow Rs m14,3741,852 776.1%   
Fx outflow Rs m3,2763,555 92.1%   
Net fx Rs m11,098-1,703 -651.5%   
CASH FLOW
From Operations Rs m4,1341,358 304.3%  
From Investments Rs m-707-367 192.4%  
From Financial Activity Rs m-2,125-978 217.3%  
Net Cashflow Rs m1,30213 9,790.2%  

Share Holding

Indian Promoters % 62.0 7.7 805.2%  
Foreign collaborators % 0.0 51.3 -  
Indian inst/Mut Fund % 6.8 10.1 67.2%  
FIIs % 16.6 3.0 553.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 27.9 52.3%  
Shareholders   26,803 12,133 220.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX LTD With:   JAIN IRRIGATION  VA TECH WABAG  EASUN REYROLLE  SIEMENS  NITIN FIRE PROTEC  

Compare THERMAX LTD With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Vishal Sikka's Infosys Exit, White House Shake up & Cues to Watch Out Today(Pre-Open)

Indian share markets ended lower on Friday but gained during the overall week. At the closing bell on Friday, BSE Sensex closed lower by 271 points and the NSE Nifty finished down 67 points.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX LTD SHARE PRICE


Aug 18, 2017 (Close)

TRACK THERMAX LTD

  • Track your investment in THERMAX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX LTD 8-QTR ANALYSIS

COMPARE THERMAX LTD WITH

MARKET STATS