Compare Thermax Ltd with Greaves Cotton - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

THERMAX vs GREAVES COTTON - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More


Over the years, the name "Greaves Cotton" became synonymous with the Engineering business in India & abroad, Hence the board of director have decided to change the company's name to "Greaves Cotton Ltd". Greaves Cotton Ltd, a part of Thapar Group hol... More


Current Valuations

P/E (TTM) x 28.6 10.1 284.2% View Chart
P/BV x 2.9 1.8 157.1% View Chart
Dividend Yield % 1.0 5.6 17.5%  


5-Yr Chart
Click to enlarge
High Rs1,198148 812.2%   
Low Rs873111 785.9%   
Sales per share (Unadj.) Rs501.382.5 607.4%  
Earnings per share (Unadj.) Rs27.36.7 410.1%  
Cash flow per share (Unadj.) Rs35.08.8 398.3%  
Dividends per share (Unadj.) Rs7.004.00 175.0%  
Dividend yield (eoy) %0.73.1 21.9%  
Book value per share (Unadj.) Rs253.039.7 637.4%  
Shares outstanding (eoy) m119.16244.21 48.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.11.6 131.8%   
Avg P/E ratio x37.919.4 195.3%  
P/CF ratio (eoy) x29.614.7 201.1%  
Price / Book Value ratio x4.13.3 125.6%  
Dividend payout %25.660.1 42.7%   
Avg Mkt Cap Rs m123,39631,576 390.8%   
No. of employees `0003.71.7 218.7%   
Total wages/salary Rs m7,6751,779 431.3%   
Avg. sales/employee Rs Th16,302.312,031.8 135.5%   
Avg. wages/employee Rs Th2,094.61,062.3 197.2%   
Avg. net profit/employee Rs Th888.2970.9 91.5%   
Net Sales Rs m59,73220,153 296.4%  
Other income Rs m1,499418 358.6%   
Total revenues Rs m61,23120,571 297.7%   
Gross profit Rs m4,5742,722 168.1%  
Depreciation Rs m920522 176.4%   
Interest Rs m14340 354.5%   
Profit before tax Rs m5,0102,578 194.3%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-895-179 501.1%   
Tax Rs m849773 109.9%   
Profit after tax Rs m3,2541,626 200.1%  
Gross profit margin %7.713.5 56.7%  
Effective tax rate %17.030.0 56.6%   
Net profit margin %5.48.1 67.5%  
Current assets Rs m47,3717,562 626.4%   
Current liabilities Rs m36,5384,257 858.4%   
Net working cap to sales %18.116.4 110.6%  
Current ratio x1.31.8 73.0%  
Inventory Days Days3124 128.3%  
Debtors Days Days8462 135.8%  
Net fixed assets Rs m13,5204,107 329.2%   
Share capital Rs m225488 46.1%   
"Free" reserves Rs m29,9189,203 325.1%   
Net worth Rs m30,1439,691 311.0%   
Long term debt Rs m35153 665.5%   
Total assets Rs m67,99914,557 467.1%  
Interest coverage x36.064.8 55.5%   
Debt to equity ratio x00 214.0%  
Sales to assets ratio x0.91.4 63.4%   
Return on assets %5.011.4 43.6%  
Return on equity %10.816.8 64.3%  
Return on capital %13.925.0 55.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,100701 1,440.8%   
Fx outflow Rs m0794 0.0%   
Net fx Rs m10,100-93 -10,860.2%   
From Operations Rs m-1,1541,453 -79.4%  
From Investments Rs m2,655355 749.0%  
From Financial Activity Rs m-654-1,738 37.6%  
Net Cashflow Rs m852100 852.8%  

Share Holding

Indian Promoters % 62.0 51.5 120.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 32.0 21.2%  
FIIs % 16.6 4.0 415.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 12.5 116.8%  
Shareholders   26,803 40,512 66.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare THERMAX With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  

Today's Market

Sensex Opens Over 750 Points Higher; Banking Stocks Rally(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 1.4% while the Hang Seng is up 3.1%.

Related Views on News

GREAVES COTTON Surges by 5%; BSE CAPITAL GOODS Index Up 2.7% (Market Updates)

Jun 1, 2020 | Updated on Jun 1, 2020

GREAVES COTTON share price has surged by 5% and its current market price is Rs 72. The BSE CAPITAL GOODS is up by 2.7%. The top gainers in the BSE CAPITAL GOODS Index is GREAVES COTTON (up 5.0%). The top losers are SKF INDIA (down 0.2%) and SADBHAV ENGINEERING (down 0.6%).

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

GREAVES COTTON Announces Quarterly Results (3QFY20); Net Profit Up 26.6% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, GREAVES COTTON has posted a net profit of Rs 540 m (up 26.6% YoY). Sales on the other hand came in at Rs 5 bn (down 2.3% YoY). Read on for a complete analysis of GREAVES COTTON's quarterly results.

GREAVES COTTON Announces Quarterly Results (2QFY20); Net Profit Down 8.3% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, GREAVES COTTON has posted a net profit of Rs 453 m (down 8.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.0% YoY). Read on for a complete analysis of GREAVES COTTON's quarterly results.

GREAVES COTTON 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of GREAVES COTTON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GREAVES COTTON. Also includes updates on the valuation of GREAVES COTTON.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

This 'Essential Product' Smallcap is a Must Have for a 'Covid-19' Immune Portfolio(Profit Hunter)

May 19, 2020

This smallcap company needs no stimulus measures to do well in the long term.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...


India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Jun 1, 2020 11:03 AM


  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks