Compare Thermax Ltd with Havells Ind - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs HAVELLS IND - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX HAVELLS IND THERMAX/
HAVELLS IND
 
P/E (TTM) x 31.0 49.6 62.4% View Chart
P/BV x 3.1 8.6 35.8% View Chart
Dividend Yield % 0.9 0.8 116.0%  

Financials

 THERMAX   HAVELLS IND
EQUITY SHARE DATA
    THERMAX
Mar-19
HAVELLS IND
Mar-19
THERMAX/
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs1,198780 153.5%   
Low Rs873515 169.6%   
Sales per share (Unadj.) Rs501.3161.1 311.2%  
Earnings per share (Unadj.) Rs27.312.6 217.4%  
Cash flow per share (Unadj.) Rs35.015.0 233.5%  
Dividends per share (Unadj.) Rs7.004.50 155.6%  
Dividend yield (eoy) %0.70.7 97.3%  
Book value per share (Unadj.) Rs253.067.4 375.1%  
Shares outstanding (eoy) m119.16625.47 19.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.14.0 51.4%   
Avg P/E ratio x37.951.5 73.6%  
P/CF ratio (eoy) x29.643.2 68.5%  
Price / Book Value ratio x4.19.6 42.6%  
Dividend payout %25.635.8 71.6%   
Avg Mkt Cap Rs m123,396405,054 30.5%   
No. of employees `0003.76.5 56.1%   
Total wages/salary Rs m7,6758,417 91.2%   
Avg. sales/employee Rs Th16,302.315,412.2 105.8%   
Avg. wages/employee Rs Th2,094.61,287.8 162.6%   
Avg. net profit/employee Rs Th888.21,202.4 73.9%   
INCOME DATA
Net Sales Rs m59,732100,734 59.3%  
Other income Rs m1,4991,287 116.5%   
Total revenues Rs m61,231102,021 60.0%   
Gross profit Rs m4,57411,844 38.6%  
Depreciation Rs m9201,526 60.3%   
Interest Rs m143163 88.1%   
Profit before tax Rs m5,01011,441 43.8%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8950-   
Tax Rs m8493,583 23.7%   
Profit after tax Rs m3,2547,859 41.4%  
Gross profit margin %7.711.8 65.1%  
Effective tax rate %17.031.3 54.1%   
Net profit margin %5.47.8 69.8%  
BALANCE SHEET DATA
Current assets Rs m47,37138,262 123.8%   
Current liabilities Rs m36,53825,396 143.9%   
Net working cap to sales %18.112.8 142.0%  
Current ratio x1.31.5 86.1%  
Inventory Days Days3170 44.7%  
Debtors Days Days8415 571.6%  
Net fixed assets Rs m13,52031,606 42.8%   
Share capital Rs m225626 36.0%   
"Free" reserves Rs m29,91841,554 72.0%   
Net worth Rs m30,14342,180 71.5%   
Long term debt Rs m351405 86.6%   
Total assets Rs m67,99971,723 94.8%  
Interest coverage x36.071.4 50.4%   
Debt to equity ratio x00 121.2%  
Sales to assets ratio x0.91.4 62.5%   
Return on assets %5.011.2 44.7%  
Return on equity %10.818.6 57.9%  
Return on capital %13.927.2 51.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,1003,288 307.2%   
Fx outflow Rs m023,306 0.0%   
Net fx Rs m10,100-20,018 -50.5%   
CASH FLOW
From Operations Rs m-1,1545,013 -23.0%  
From Investments Rs m2,6551,883 141.0%  
From Financial Activity Rs m-654-3,181 20.6%  
Net Cashflow Rs m8523,681 23.1%  

Share Holding

Indian Promoters % 62.0 61.6 100.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 2.6 264.6%  
FIIs % 16.6 26.0 63.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 9.8 149.0%  
Shareholders   26,803 71,756 37.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   EIMCO ELECON  PATELS AIRTEMP  EMCO  SWELECT ENERGY SYSTEMS  BLUE STAR  

Compare THERMAX With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 466 Points Higher; Energy, Auto and Realty Stocks Rally(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note, driven by automobile stocks and index heavyweight Reliance Industries.

Related Views on News

HAVELLS IND Announces Quarterly Results (4QFY20); Net Profit Down 14.3% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

HAVELLS IND Announces Quarterly Results (3QFY20); Net Profit Up 2.4% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 2.4% YoY). Sales on the other hand came in at Rs 23 bn (down 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY20); Net Profit Up 1.5% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 1.5% YoY). Sales on the other hand came in at Rs 22 bn (up 1.8% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of HAVELLS IND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HAVELLS IND. Also includes updates on the valuation of HAVELLS IND.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Jul 6, 2020 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS