X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with Havells Ind - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX LTD vs HAVELLS IND - Comparison Results

THERMAX LTD    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX LTD HAVELLS IND THERMAX LTD/
HAVELLS IND
 
P/E (TTM) x 36.1 58.4 61.8% View Chart
P/BV x 4.5 11.8 38.2% View Chart
Dividend Yield % 0.7 1.2 54.2%  

Financials

 THERMAX LTD   HAVELLS IND
EQUITY SHARE DATA
    THERMAX LTD
Mar-16
HAVELLS IND
Mar-16
THERMAX LTD/
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs1,145325 352.5%   
Low Rs716236 303.9%   
Sales per share (Unadj.) Rs461.7123.5 373.8%  
Earnings per share (Unadj.) Rs23.119.4 119.4%  
Cash flow per share (Unadj.) Rs34.021.4 159.0%  
Dividends per share (Unadj.) Rs6.006.00 100.0%  
Dividend yield (eoy) %0.62.1 30.1%  
Book value per share (Unadj.) Rs197.641.0 482.6%  
Shares outstanding (eoy) m119.16624.55 19.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.02.3 88.8%   
Avg P/E ratio x40.314.5 278.1%  
P/CF ratio (eoy) x27.413.1 208.8%  
Price / Book Value ratio x4.76.8 68.8%  
Dividend payout %26.031.0 83.8%   
Avg Mkt Cap Rs m110,861174,968 63.4%   
No. of employees `0003.94.5 86.5%   
Total wages/salary Rs m7,0768,595 82.3%   
Avg. sales/employee Rs Th14,208.417,234.5 82.4%   
Avg. wages/employee Rs Th1,827.41,920.2 95.2%   
Avg. net profit/employee Rs Th711.22,700.6 26.3%   
INCOME DATA
Net Sales Rs m55,01577,142 71.3%  
Other income Rs m1,346863 156.1%   
Total revenues Rs m56,36178,004 72.3%   
Gross profit Rs m4,48115,242 29.4%  
Depreciation Rs m1,2981,267 102.5%   
Interest Rs m634449 141.2%   
Profit before tax Rs m3,89414,389 27.1%   
Minority Interest Rs m343-1 -26,415.4%   
Prior Period Items Rs m-160-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,4682,300 63.9%   
Profit after tax Rs m2,75412,088 22.8%  
Gross profit margin %8.119.8 41.2%  
Effective tax rate %37.716.0 235.9%   
Net profit margin %5.015.7 31.9%  
BALANCE SHEET DATA
Current assets Rs m42,08226,882 156.5%   
Current liabilities Rs m36,41414,815 245.8%   
Net working cap to sales %10.315.6 65.9%  
Current ratio x1.21.8 63.7%  
Inventory Days Days2340 57.5%  
Debtors Days Days10112 821.7%  
Net fixed assets Rs m14,47110,999 131.6%   
Share capital Rs m238625 38.2%   
"Free" reserves Rs m22,57824,878 90.8%   
Net worth Rs m23,55125,579 92.1%   
Long term debt Rs m33617 2,012.0%   
Total assets Rs m62,35941,419 150.6%  
Interest coverage x7.133.0 21.6%   
Debt to equity ratio x00 2,185.3%  
Sales to assets ratio x0.91.9 47.4%   
Return on assets %5.430.3 17.9%  
Return on equity %11.747.3 24.7%  
Return on capital %20.358.0 35.1%  
Exports to sales %25.73.2 805.0%   
Imports to sales %4.36.8 63.9%   
Exports (fob) Rs m14,1412,463 574.1%   
Imports (cif) Rs m2,3845,227 45.6%   
Fx inflow Rs m14,3742,465 583.0%   
Fx outflow Rs m3,2765,465 59.9%   
Net fx Rs m11,098-2,999 -370.0%   
CASH FLOW
From Operations Rs m4,1345,313 77.8%  
From Investments Rs m-707281 -251.9%  
From Financial Activity Rs m-2,125-6,216 34.2%  
Net Cashflow Rs m1,302-623 -209.0%  

Share Holding

Indian Promoters % 62.0 61.6 100.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 2.6 264.6%  
FIIs % 16.6 26.0 63.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 9.8 149.0%  
Shareholders   26,803 71,756 37.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX LTD With:   ELECON ENGINEERING  ESAB INDIA  MANUGRAPH INDIA  GE POWER INDIA LTD  BHEL  

Compare THERMAX LTD With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Opens Flat; Infosys Down 4.1%(09:30 am)

Asian stock markets opened mixed in early trade today. Hong Kong Hang Seng has advanced 143 points and China's Shanghai Composite has gained 9 points.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX LTD SHARE PRICE


Aug 21, 2017 10:24 AM

TRACK THERMAX LTD

  • Track your investment in THERMAX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX LTD 8-QTR ANALYSIS

COMPARE THERMAX LTD WITH

MARKET STATS