X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with Havells Ind - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX LTD vs HAVELLS IND - Comparison Results

THERMAX LTD    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX LTD HAVELLS IND THERMAX LTD/
HAVELLS IND
 
P/E (TTM) x 49.5 61.2 80.9% View Chart
P/BV x 5.4 9.6 56.3% View Chart
Dividend Yield % 0.5 0.7 75.0%  

Financials

 THERMAX LTD   HAVELLS IND
EQUITY SHARE DATA
    THERMAX LTD
Mar-17
HAVELLS IND
Mar-17
THERMAX LTD/
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs1,005475 211.5%   
Low Rs691304 227.6%   
Sales per share (Unadj.) Rs376.298.5 381.9%  
Earnings per share (Unadj.) Rs18.17.7 235.1%  
Cash flow per share (Unadj.) Rs25.09.6 259.3%  
Dividends per share (Unadj.) Rs6.003.50 171.4%  
Dividend yield (eoy) %0.70.9 78.7%  
Book value per share (Unadj.) Rs213.052.4 406.1%  
Shares outstanding (eoy) m119.16624.86 19.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.34.0 57.0%   
Avg P/E ratio x46.750.5 92.6%  
P/CF ratio (eoy) x33.940.4 84.0%  
Price / Book Value ratio x4.07.4 53.6%  
Dividend payout %33.145.4 72.9%   
Avg Mkt Cap Rs m101,018243,258 41.5%   
No. of employees `0003.55.0 70.1%   
Total wages/salary Rs m6,8645,090 134.9%   
Avg. sales/employee Rs Th12,852.912,375.9 103.9%   
Avg. wages/employee Rs Th1,967.91,023.3 192.3%   
Avg. net profit/employee Rs Th619.7969.4 63.9%   
INCOME DATA
Net Sales Rs m44,83161,558 72.8%  
Other income Rs m1,1411,382 82.5%   
Total revenues Rs m45,97162,939 73.0%   
Gross profit Rs m5,0528,182 61.7%  
Depreciation Rs m8191,205 68.0%   
Interest Rs m819133 613.9%   
Profit before tax Rs m4,5548,225 55.4%   
Minority Interest Rs m-655-48 1,372.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-178-1,068 16.7%   
Tax Rs m1,5602,288 68.2%   
Profit after tax Rs m2,1614,822 44.8%  
Gross profit margin %11.313.3 84.8%  
Effective tax rate %34.327.8 123.1%   
Net profit margin %4.87.8 61.6%  
BALANCE SHEET DATA
Current assets Rs m32,97432,344 101.9%   
Current liabilities Rs m23,65215,752 150.2%   
Net working cap to sales %20.827.0 77.1%  
Current ratio x1.42.1 67.9%  
Inventory Days Days2356 41.1%  
Debtors Days Days8414 615.6%  
Net fixed assets Rs m8,06612,665 63.7%   
Share capital Rs m225625 36.0%   
"Free" reserves Rs m25,15132,143 78.2%   
Net worth Rs m25,37632,768 77.4%   
Long term debt Rs m4600-   
Total assets Rs m50,60532,344 156.5%  
Interest coverage x6.662.7 10.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.9 46.5%   
Return on assets %5.915.3 38.4%  
Return on equity %8.514.7 57.9%  
Return on capital %17.622.1 79.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,3102,767 228.0%   
Fx outflow Rs m08,053 0.0%   
Net fx Rs m6,310-5,286 -119.4%   
CASH FLOW
From Operations Rs m3,3467,671 43.6%  
From Investments Rs m-750-2,160 34.7%  
From Financial Activity Rs m-1,256-975 128.7%  
Net Cashflow Rs m1,0974,499 24.4%  

Share Holding

Indian Promoters % 62.0 61.6 100.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 2.6 264.6%  
FIIs % 16.6 26.0 63.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 9.8 149.0%  
Shareholders   26,803 71,756 37.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX LTD With:   GREAVES COTTON  SIEMENS  ATLANTA LTD  HONEYWELL AUTOMATION  L&T  

Compare THERMAX LTD With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX LTD SHARE PRICE


Feb 16, 2018 (Close)

TRACK THERMAX LTD

  • Track your investment in THERMAX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX LTD 5-YR ANALYSIS

COMPARE THERMAX LTD WITH

MARKET STATS