Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs KIRLOSKAR BROS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX KIRLOSKAR BROS THERMAX/
KIRLOSKAR BROS
 
P/E (TTM) x 81.6 30.5 267.6% View Chart
P/BV x 12.9 6.2 207.0% View Chart
Dividend Yield % 0.2 0.4 58.5%  

Financials

 THERMAX   KIRLOSKAR BROS
EQUITY SHARE DATA
    THERMAX
Mar-23
KIRLOSKAR BROS
Mar-23
THERMAX/
KIRLOSKAR BROS
5-Yr Chart
Click to enlarge
High Rs2,679424 631.7%   
Low Rs1,830243 753.2%   
Sales per share (Unadj.) Rs678.9469.7 144.5%  
Earnings per share (Unadj.) Rs37.828.3 133.5%  
Cash flow per share (Unadj.) Rs47.637.0 128.8%  
Dividends per share (Unadj.) Rs10.004.50 222.2%  
Avg Dividend yield %0.41.3 32.9%  
Book value per share (Unadj.) Rs324.4176.8 183.5%  
Shares outstanding (eoy) m119.1679.41 150.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.30.7 467.7%   
Avg P/E ratio x59.611.8 506.5%  
P/CF ratio (eoy) x47.39.0 524.8%  
Price / Book Value ratio x6.91.9 368.4%  
Dividend payout %26.415.9 166.5%   
Avg Mkt Cap Rs m268,62926,483 1,014.3%   
No. of employees `000NANA-   
Total wages/salary Rs m9,5425,652 168.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,89837,302 216.9%  
Other income Rs m1,602273 587.5%   
Total revenues Rs m82,50037,575 219.6%   
Gross profit Rs m5,9733,948 151.3%  
Depreciation Rs m1,169686 170.4%   
Interest Rs m376354 106.2%   
Profit before tax Rs m6,0313,181 189.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,524930 163.8%   
Profit after tax Rs m4,5072,251 200.3%  
Gross profit margin %7.410.6 69.8%  
Effective tax rate %25.329.2 86.4%   
Net profit margin %5.66.0 92.3%  
BALANCE SHEET DATA
Current assets Rs m60,72321,268 285.5%   
Current liabilities Rs m44,09213,756 320.5%   
Net working cap to sales %20.620.1 102.1%  
Current ratio x1.41.5 89.1%  
Inventory Days Days10745 236.0%  
Debtors Days Days848 16.6%  
Net fixed assets Rs m26,4988,482 312.4%   
Share capital Rs m225159 141.8%   
"Free" reserves Rs m38,43013,880 276.9%   
Net worth Rs m38,65614,039 275.3%   
Long term debt Rs m4,2251,109 380.8%   
Total assets Rs m87,30029,750 293.4%  
Interest coverage x17.010.0 170.6%   
Debt to equity ratio x0.10.1 138.3%  
Sales to assets ratio x0.91.3 73.9%   
Return on assets %5.68.8 63.9%  
Return on equity %11.716.0 72.7%  
Return on capital %14.923.3 64.0%  
Exports to sales %17.80-   
Imports to sales %5.50-   
Exports (fob) Rs m14,370NA-   
Imports (cif) Rs m4,420NA-   
Fx inflow Rs m14,3701,741 825.2%   
Fx outflow Rs m4,420999 442.3%   
Net fx Rs m9,950742 1,340.9%   
CASH FLOW
From Operations Rs m4,5963,292 139.6%  
From Investments Rs m-6,797-757 897.7%  
From Financial Activity Rs m3,485-1,694 -205.8%  
Net Cashflow Rs m1,443870 165.8%  

Share Holding

Indian Promoters % 62.0 66.0 94.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.9 13.3 209.9%  
FIIs % 12.0 3.9 309.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 34.1 111.7%  
Shareholders   39,547 40,363 98.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on Thermax vs KIRLOSKAR BROS.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs KIRLOSKAR BROS. Share Price Performance

Period Thermax KIRLOSKAR BROS. S&P BSE CAPITAL GOODS
1-Day 0.19% 4.91% 1.54%
1-Month 17.14% 20.65% 6.83%
1-Year 90.29% 187.06% 81.99%
3-Year CAGR 46.46% 67.14% 42.24%
5-Year CAGR 33.58% 46.06% 27.08%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the KIRLOSKAR BROS. share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of KIRLOSKAR BROS. the stake stands at 66.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of KIRLOSKAR BROS..

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

KIRLOSKAR BROS. paid Rs 4.5, and its dividend payout ratio stood at 15.9%.

You may visit here to review the dividend history of Thermax, and the dividend history of KIRLOSKAR BROS..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.