Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs KIRLOSKAR INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX KIRLOSKAR INDUSTRIES THERMAX/
KIRLOSKAR INDUSTRIES
 
P/E (TTM) x 81.6 10.7 765.1% View Chart
P/BV x 12.9 1.3 966.3% View Chart
Dividend Yield % 0.2 0.3 89.1%  

Financials

 THERMAX   KIRLOSKAR INDUSTRIES
EQUITY SHARE DATA
    THERMAX
Mar-23
KIRLOSKAR INDUSTRIES
Mar-23
THERMAX/
KIRLOSKAR INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,6792,476 108.2%   
Low Rs1,8301,182 154.9%   
Sales per share (Unadj.) Rs678.96,544.6 10.4%  
Earnings per share (Unadj.) Rs37.8465.1 8.1%  
Cash flow per share (Unadj.) Rs47.6643.1 7.4%  
Dividends per share (Unadj.) Rs10.0011.00 90.9%  
Avg Dividend yield %0.40.6 73.7%  
Book value per share (Unadj.) Rs324.43,088.1 10.5%  
Shares outstanding (eoy) m119.169.88 1,206.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.30.3 1,187.8%   
Avg P/E ratio x59.63.9 1,515.3%  
P/CF ratio (eoy) x47.32.8 1,663.7%  
Price / Book Value ratio x6.90.6 1,173.0%  
Dividend payout %26.42.4 1,117.4%   
Avg Mkt Cap Rs m268,62918,076 1,486.1%   
No. of employees `000NANA-   
Total wages/salary Rs m9,5423,292 289.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,89864,660 125.1%  
Other income Rs m1,602700 228.9%   
Total revenues Rs m82,50065,360 126.2%   
Gross profit Rs m5,9738,607 69.4%  
Depreciation Rs m1,1691,759 66.5%   
Interest Rs m376970 38.7%   
Profit before tax Rs m6,0316,578 91.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5241,983 76.8%   
Profit after tax Rs m4,5074,595 98.1%  
Gross profit margin %7.413.3 55.5%  
Effective tax rate %25.330.1 83.8%   
Net profit margin %5.67.1 78.4%  
BALANCE SHEET DATA
Current assets Rs m60,72337,710 161.0%   
Current liabilities Rs m44,09217,889 246.5%   
Net working cap to sales %20.630.7 67.1%  
Current ratio x1.42.1 65.3%  
Inventory Days Days107102 104.5%  
Debtors Days Days8462 1.7%  
Net fixed assets Rs m26,49837,623 70.4%   
Share capital Rs m22599 227.9%   
"Free" reserves Rs m38,43030,412 126.4%   
Net worth Rs m38,65630,511 126.7%   
Long term debt Rs m4,2255,193 81.4%   
Total assets Rs m87,30075,332 115.9%  
Interest coverage x17.07.8 219.0%   
Debt to equity ratio x0.10.2 64.2%  
Sales to assets ratio x0.90.9 108.0%   
Return on assets %5.67.4 75.7%  
Return on equity %11.715.1 77.4%  
Return on capital %14.921.1 70.7%  
Exports to sales %17.80-   
Imports to sales %5.50-   
Exports (fob) Rs m14,370NA-   
Imports (cif) Rs m4,420NA-   
Fx inflow Rs m14,3700-   
Fx outflow Rs m4,4200-   
Net fx Rs m9,9500-   
CASH FLOW
From Operations Rs m4,5967,605 60.4%  
From Investments Rs m-6,797-3,689 184.3%  
From Financial Activity Rs m3,485-3,970 -87.8%  
Net Cashflow Rs m1,443-54 -2,687.0%  

Share Holding

Indian Promoters % 62.0 71.8 86.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.9 2.6 1,063.7%  
FIIs % 12.0 0.7 1,645.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 28.2 134.7%  
Shareholders   39,547 17,284 228.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on Thermax vs KIRLOSKAR INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs KIRLOSKAR INDUSTRIES Share Price Performance

Period Thermax KIRLOSKAR INDUSTRIES S&P BSE CAPITAL GOODS
1-Day 0.19% 1.62% 1.54%
1-Month 17.14% -2.75% 6.83%
1-Year 90.29% 71.55% 81.99%
3-Year CAGR 46.46% 49.33% 42.24%
5-Year CAGR 33.58% 39.78% 27.08%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the KIRLOSKAR INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of KIRLOSKAR INDUSTRIES the stake stands at 71.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of KIRLOSKAR INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

KIRLOSKAR INDUSTRIES paid Rs 11.0, and its dividend payout ratio stood at 2.4%.

You may visit here to review the dividend history of Thermax, and the dividend history of KIRLOSKAR INDUSTRIES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.