Compare Thermax Ltd with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs L&T - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX L&T THERMAX/
L&T
 
P/E (TTM) x 30.4 13.1 231.5% View Chart
P/BV x 3.0 2.1 143.0% View Chart
Dividend Yield % 0.9 1.9 48.0%  

Financials

 THERMAX   L&T
EQUITY SHARE DATA
    THERMAX
Mar-19
L&T
Mar-19
THERMAX/
L&T
5-Yr Chart
Click to enlarge
High Rs1,1981,459 82.1%   
Low Rs8731,183 73.8%   
Sales per share (Unadj.) Rs501.31,005.2 49.9%  
Earnings per share (Unadj.) Rs27.372.8 37.5%  
Cash flow per share (Unadj.) Rs35.087.7 40.0%  
Dividends per share (Unadj.) Rs7.0018.00 38.9%  
Dividend yield (eoy) %0.71.4 49.6%  
Book value per share (Unadj.) Rs253.0444.7 56.9%  
Shares outstanding (eoy) m119.161,402.73 8.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.11.3 157.2%   
Avg P/E ratio x37.918.1 209.0%  
P/CF ratio (eoy) x29.615.1 196.2%  
Price / Book Value ratio x4.13.0 137.8%  
Dividend payout %25.624.7 103.7%   
Avg Mkt Cap Rs m123,3961,853,357 6.7%   
No. of employees `0003.744.8 8.2%   
Total wages/salary Rs m7,675181,006 4.2%   
Avg. sales/employee Rs Th16,302.331,502.2 51.7%   
Avg. wages/employee Rs Th2,094.64,043.8 51.8%   
Avg. net profit/employee Rs Th888.22,282.5 38.9%   
INCOME DATA
Net Sales Rs m59,7321,410,071 4.2%  
Other income Rs m1,49918,515 8.1%   
Total revenues Rs m61,2311,428,586 4.3%   
Gross profit Rs m4,574163,247 2.8%  
Depreciation Rs m92020,840 4.4%   
Interest Rs m14318,060 0.8%   
Profit before tax Rs m5,010142,862 3.5%   
Minority Interest Rs m-11-210 5.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8952,948 -30.4%   
Tax Rs m84943,433 2.0%   
Profit after tax Rs m3,254102,166 3.2%  
Gross profit margin %7.711.6 66.1%  
Effective tax rate %17.030.4 55.8%   
Net profit margin %5.47.2 75.2%  
BALANCE SHEET DATA
Current assets Rs m47,3711,078,744 4.4%   
Current liabilities Rs m36,538992,443 3.7%   
Net working cap to sales %18.16.1 296.3%  
Current ratio x1.31.1 119.3%  
Inventory Days Days3117 187.2%  
Debtors Days Days8496 87.8%  
Net fixed assets Rs m13,520351,134 3.9%   
Share capital Rs m2252,806 8.0%   
"Free" reserves Rs m29,918620,943 4.8%   
Net worth Rs m30,143623,748 4.8%   
Long term debt Rs m351741,208 0.0%   
Total assets Rs m67,9992,791,341 2.4%  
Interest coverage x36.08.9 403.9%   
Debt to equity ratio x01.2 1.0%  
Sales to assets ratio x0.90.5 173.9%   
Return on assets %5.04.3 116.0%  
Return on equity %10.816.4 65.9%  
Return on capital %13.912.0 116.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,100202,120 5.0%   
Fx outflow Rs m0202,124 0.0%   
Net fx Rs m10,100-4 -240,476.2%   
CASH FLOW
From Operations Rs m-1,154-47,169 2.4%  
From Investments Rs m2,655-109,994 -2.4%  
From Financial Activity Rs m-654154,410 -0.4%  
Net Cashflow Rs m852-2,753 -30.9%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 36.5 18.6%  
FIIs % 16.6 19.6 84.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 14.6 41.5 35.2%  
Shareholders   26,803 802,712 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT BIJLEE  JINDAL SAW LTD  PRAJ IND.LTD  MAN INDUSTRIES  V GUARD INDUSTRIES  

Compare THERMAX With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

More Views on News

Most Popular

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

The Triple Digit Return Opportunity in this Market

Jun 24, 2020

Rahul Shah on stocks with potentially triple digit returns.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Jul 3, 2020 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS