X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs L&T - Comparison Results

THERMAX    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX L&T THERMAX/
L&T
 
P/E (TTM) x 38.7 18.8 206.1% View Chart
P/BV x 4.2 3.4 121.7% View Chart
Dividend Yield % 0.6 1.2 53.8%  

Financials

 THERMAX   L&T
EQUITY SHARE DATA
    THERMAX
Mar-18
L&T
Mar-18
THERMAX/
L&T
5-Yr Chart
Click to enlarge
High Rs1,3751,834 75.0%   
Low Rs8351,115 74.9%   
Sales per share (Unadj.) Rs374.7854.0 43.9%  
Earnings per share (Unadj.) Rs19.457.1 34.0%  
Cash flow per share (Unadj.) Rs26.370.9 37.1%  
Dividends per share (Unadj.) Rs6.0016.00 37.5%  
Dividend yield (eoy) %0.51.1 50.0%  
Book value per share (Unadj.) Rs227.8397.2 57.4%  
Shares outstanding (eoy) m119.161,401.37 8.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.91.7 170.8%   
Avg P/E ratio x57.025.8 220.8%  
P/CF ratio (eoy) x42.020.8 201.9%  
Price / Book Value ratio x4.93.7 130.7%  
Dividend payout %30.928.0 110.4%   
Avg Mkt Cap Rs m131,6782,066,040 6.4%   
No. of employees `0003.742.9 8.5%   
Total wages/salary Rs m6,966152,925 4.6%   
Avg. sales/employee Rs Th12,185.827,882.6 43.7%   
Avg. wages/employee Rs Th1,901.13,562.7 53.4%   
Avg. net profit/employee Rs Th630.71,864.8 33.8%   
INCOME DATA
Net Sales Rs m44,6491,196,832 3.7%  
Other income Rs m1,16414,120 8.2%   
Total revenues Rs m45,8131,210,952 3.8%   
Gross profit Rs m4,009135,714 3.0%  
Depreciation Rs m82419,287 4.3%   
Interest Rs m12915,385 0.8%   
Profit before tax Rs m4,220115,162 3.7%   
Minority Interest Rs m-252-4,359 5.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m01,230 0.0%   
Tax Rs m1,65831,989 5.2%   
Profit after tax Rs m2,31180,044 2.9%  
Gross profit margin %9.011.3 79.2%  
Effective tax rate %39.327.8 141.4%   
Net profit margin %5.26.7 77.4%  
BALANCE SHEET DATA
Current assets Rs m41,016833,532 4.9%   
Current liabilities Rs m30,787772,533 4.0%   
Net working cap to sales %22.95.1 449.5%  
Current ratio x1.31.1 123.5%  
Inventory Days Days3015 202.7%  
Debtors Days Days102106 96.2%  
Net fixed assets Rs m10,761320,236 3.4%   
Share capital Rs m2252,803 8.0%   
"Free" reserves Rs m26,922553,767 4.9%   
Net worth Rs m27,147556,570 4.9%   
Long term debt Rs m530729,148 0.1%   
Total assets Rs m59,4502,450,534 2.4%  
Interest coverage x33.88.5 398.9%   
Debt to equity ratio x01.3 1.5%  
Sales to assets ratio x0.80.5 153.8%   
Return on assets %4.13.9 105.4%  
Return on equity %8.514.4 59.2%  
Return on capital %14.89.9 149.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,450176,993 3.1%   
Fx outflow Rs m0152,779 0.0%   
Net fx Rs m5,45024,214 22.5%   
CASH FLOW
From Operations Rs m5,336-100,310 -5.3%  
From Investments Rs m-5,31139,145 -13.6%  
From Financial Activity Rs m-20393,705 -0.2%  
Net Cashflow Rs m6732,539 0.2%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 36.5 18.6%  
FIIs % 16.6 19.6 84.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 14.6 41.5 35.2%  
Shareholders   26,803 802,712 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   EASUN REYROLLE  WELSPUN CORP  PATELS AIRTEMP  BATLIBOI LTD  WALCHANDNAGAR  

Compare THERMAX With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

US China Trade War Escalations and Election Results: Volatility Set to Rule(Podcast)

India could be the latest direct victim of the US-China trade war. The increasing escalations have already slowed down global growth.

Related Views on News

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

THERMAX LTD Announces Quarterly Results (3QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, THERMAX LTD has posted a net profit of Rs 757 m (up 29.9% YoY). Sales on the other hand came in at Rs 14 bn (up 28.6% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

L&T Announces Quarterly Results (3QFY19); Net Profit Up 35.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, L&T has posted a net profit of Rs 24 bn (up 35.2% YoY). Sales on the other hand came in at Rs 357 bn (up 24.2% YoY). Read on for a complete analysis of L&T's quarterly results.

THERMAX LTD Announces Quarterly Results (2QFY19); Net Profit Up 29.5% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, THERMAX LTD has posted a net profit of Rs 748 m (up 29.5% YoY). Sales on the other hand came in at Rs 14 bn (up 38.2% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

Limited Upside, Higher Downside(The Honest Truth)

May 6, 2019

The market's irrational reaction may present opportunities for a limited period of time.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


May 17, 2019 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX - PATELS AIRTEMP COMPARISON

COMPARE THERMAX WITH

MARKET STATS