X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with L&T - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX LTD vs L&T - Comparison Results

THERMAX LTD    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX LTD L&T THERMAX LTD/
L&T
 
P/E (TTM) x 49.6 25.3 196.1% View Chart
P/BV x 5.4 3.6 151.1% View Chart
Dividend Yield % 0.5 1.6 31.9%  

Financials

 THERMAX LTD   L&T
EQUITY SHARE DATA
    THERMAX LTD
Mar-17
L&T
Mar-17
THERMAX LTD/
L&T
5-Yr Chart
Click to enlarge
High Rs1,0051,593 63.1%   
Low Rs6911,177 58.7%   
Sales per share (Unadj.) Rs376.21,171.7 32.1%  
Earnings per share (Unadj.) Rs18.169.5 26.1%  
Cash flow per share (Unadj.) Rs25.094.9 26.4%  
Dividends per share (Unadj.) Rs6.0021.00 28.6%  
Dividend yield (eoy) %0.71.5 46.7%  
Book value per share (Unadj.) Rs213.0538.2 39.6%  
Shares outstanding (eoy) m119.16932.97 12.8%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.31.2 190.6%   
Avg P/E ratio x46.719.9 234.6%  
P/CF ratio (eoy) x33.914.6 232.3%  
Price / Book Value ratio x4.02.6 154.7%  
Dividend payout %33.130.2 109.5%   
Avg Mkt Cap Rs m101,0181,292,163 7.8%   
No. of employees `0003.541.5 8.4%   
Total wages/salary Rs m6,864138,531 5.0%   
Avg. sales/employee Rs Th12,852.926,361.8 48.8%   
Avg. wages/employee Rs Th1,967.93,340.8 58.9%   
Avg. net profit/employee Rs Th619.71,564.1 39.6%   
INCOME DATA
Net Sales Rs m44,8311,093,118 4.1%  
Other income Rs m1,14114,010 8.1%   
Total revenues Rs m45,9711,107,128 4.2%   
Gross profit Rs m5,052116,015 4.4%  
Depreciation Rs m81923,699 3.5%   
Interest Rs m81913,398 6.1%   
Profit before tax Rs m4,55492,927 4.9%   
Minority Interest Rs m-655-5,372 12.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-178-1,214 14.7%   
Tax Rs m1,56021,486 7.3%   
Profit after tax Rs m2,16164,855 3.3%  
Gross profit margin %11.310.6 106.2%  
Effective tax rate %34.323.1 148.1%   
Net profit margin %4.85.9 81.3%  
BALANCE SHEET DATA
Current assets Rs m32,974754,533 4.4%   
Current liabilities Rs m23,652615,990 3.8%   
Net working cap to sales %20.812.7 164.1%  
Current ratio x1.41.2 113.8%  
Inventory Days Days2314 166.8%  
Debtors Days Days8493 90.2%  
Net fixed assets Rs m8,066299,751 2.7%   
Share capital Rs m2251,866 12.1%   
"Free" reserves Rs m25,151500,299 5.0%   
Net worth Rs m25,376502,165 5.1%   
Long term debt Rs m460673,406 0.1%   
Total assets Rs m50,6052,120,597 2.4%  
Interest coverage x6.67.9 82.7%   
Debt to equity ratio x01.3 1.4%  
Sales to assets ratio x0.90.5 171.9%   
Return on assets %5.93.7 159.6%  
Return on equity %8.512.9 65.9%  
Return on capital %17.68.5 207.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,310171,321 3.7%   
Fx outflow Rs m0155,884 0.0%   
Net fx Rs m6,31015,436 40.9%   
CASH FLOW
From Operations Rs m3,34662,349 5.4%  
From Investments Rs m-750-97,402 0.8%  
From Financial Activity Rs m-1,25635,271 -3.6%  
Net Cashflow Rs m1,097217 505.4%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 36.5 18.6%  
FIIs % 16.6 19.6 84.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 14.6 41.5 35.2%  
Shareholders   26,803 802,712 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX LTD With:   VA TECH WABAG  ELGI EQUIPMENTS  WELSPUN CORP  KIRLOSKAR BROS.  AUSTIN ENGG.  

Compare THERMAX LTD With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices Continue to Fall, IT Sector Growth Projections, and Top Stocks in Action(Pre-Open)

On Wednesday, share markets in India opened in green but ended on a weak note. The BSE Sensex closed lower by 71 points to end the day at 33,704.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX LTD SHARE PRICE


Feb 20, 2018 (Close)

TRACK THERMAX LTD

  • Track your investment in THERMAX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX LTD 8-QTR ANALYSIS

COMPARE THERMAX LTD WITH

MARKET STATS