X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX LTD vs L&T - Comparison Results

THERMAX LTD    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX LTD L&T THERMAX LTD/
L&T
 
P/E (TTM) x 47.9 20.7 230.7% View Chart
P/BV x 4.5 3.2 144.2% View Chart
Dividend Yield % 0.6 1.3 45.4%  

Financials

 THERMAX LTD   L&T
EQUITY SHARE DATA
    THERMAX LTD
Mar-18
L&T
Mar-18
THERMAX LTD/
L&T
5-Yr Chart
Click to enlarge
High Rs1,3751,834 75.0%   
Low Rs8351,115 74.9%   
Sales per share (Unadj.) Rs374.7854.0 43.9%  
Earnings per share (Unadj.) Rs19.457.1 34.0%  
Cash flow per share (Unadj.) Rs26.370.9 37.1%  
Dividends per share (Unadj.) Rs6.0016.00 37.5%  
Dividend yield (eoy) %0.51.1 50.0%  
Book value per share (Unadj.) Rs227.8397.2 57.4%  
Shares outstanding (eoy) m119.161,401.37 8.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.91.7 170.8%   
Avg P/E ratio x57.025.8 220.8%  
P/CF ratio (eoy) x42.020.8 201.9%  
Price / Book Value ratio x4.93.7 130.7%  
Dividend payout %30.928.0 110.4%   
Avg Mkt Cap Rs m131,6782,066,040 6.4%   
No. of employees `0003.742.9 8.5%   
Total wages/salary Rs m6,966152,925 4.6%   
Avg. sales/employee Rs Th12,185.827,882.6 43.7%   
Avg. wages/employee Rs Th1,901.13,562.7 53.4%   
Avg. net profit/employee Rs Th630.71,864.8 33.8%   
INCOME DATA
Net Sales Rs m44,6491,196,832 3.7%  
Other income Rs m1,16414,120 8.2%   
Total revenues Rs m45,8131,210,952 3.8%   
Gross profit Rs m4,009135,714 3.0%  
Depreciation Rs m82419,287 4.3%   
Interest Rs m12915,385 0.8%   
Profit before tax Rs m4,220115,162 3.7%   
Minority Interest Rs m-252-4,359 5.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m01,230 0.0%   
Tax Rs m1,65831,989 5.2%   
Profit after tax Rs m2,31180,044 2.9%  
Gross profit margin %9.011.3 79.2%  
Effective tax rate %39.327.8 141.4%   
Net profit margin %5.26.7 77.4%  
BALANCE SHEET DATA
Current assets Rs m41,016833,532 4.9%   
Current liabilities Rs m30,787772,533 4.0%   
Net working cap to sales %22.95.1 449.5%  
Current ratio x1.31.1 123.5%  
Inventory Days Days3015 202.7%  
Debtors Days Days102106 96.2%  
Net fixed assets Rs m10,761320,236 3.4%   
Share capital Rs m2252,803 8.0%   
"Free" reserves Rs m26,922553,767 4.9%   
Net worth Rs m27,147556,570 4.9%   
Long term debt Rs m530729,148 0.1%   
Total assets Rs m59,4502,450,534 2.4%  
Interest coverage x33.88.5 398.9%   
Debt to equity ratio x01.3 1.5%  
Sales to assets ratio x0.80.5 153.8%   
Return on assets %4.13.9 105.4%  
Return on equity %8.514.4 59.2%  
Return on capital %14.89.9 149.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,450176,993 3.1%   
Fx outflow Rs m0152,779 0.0%   
Net fx Rs m5,45024,214 22.5%   
CASH FLOW
From Operations Rs m5,336-100,310 -5.3%  
From Investments Rs m-5,31139,145 -13.6%  
From Financial Activity Rs m-20393,705 -0.2%  
Net Cashflow Rs m6732,539 0.2%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 36.5 18.6%  
FIIs % 16.6 19.6 84.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 14.6 41.5 35.2%  
Shareholders   26,803 802,712 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX LTD With:   CARBORUNDUM UNIVERSAL  CG POWER & INDUSTRIAL SOLUTIONS LTD  GREAVES COTTON  WELSPUN CORP  LEEL ELECTRICALS LTD  

Compare THERMAX LTD With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 207 Points Higher; Healthcare Stocks Witness Buying(Closing)

Indian share markets continued to trade in the green during the closing hours of the trading session and ended the day on a positive note.

Related Views on News

L&T 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of L&T for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

THERMAX LTD Announces Quarterly Results (1QFY19); Net Profit Up 2.9% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, THERMAX LTD has posted a net profit of Rs 487 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 16.0% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX LTD SHARE PRICE


Aug 14, 2018 (Close)

TRACK THERMAX LTD

  • Track your investment in THERMAX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX LTD 5-YR ANALYSIS

COMPARE THERMAX LTD WITH

MARKET STATS