X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX LTD vs L&T - Comparison Results

THERMAX LTD    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX LTD L&T THERMAX LTD/
L&T
 
P/E (TTM) x 46.5 20.4 228.4% View Chart
P/BV x 4.7 3.3 142.1% View Chart
Dividend Yield % 0.6 1.2 46.1%  

Financials

 THERMAX LTD   L&T
EQUITY SHARE DATA
    THERMAX LTD
Mar-18
L&T
Mar-18
THERMAX LTD/
L&T
5-Yr Chart
Click to enlarge
High Rs1,3751,834 75.0%   
Low Rs8351,115 74.9%   
Sales per share (Unadj.) Rs374.7854.0 43.9%  
Earnings per share (Unadj.) Rs19.457.1 34.0%  
Cash flow per share (Unadj.) Rs26.370.9 37.1%  
Dividends per share (Unadj.) Rs6.0016.00 37.5%  
Dividend yield (eoy) %0.51.1 50.0%  
Book value per share (Unadj.) Rs227.8397.2 57.4%  
Shares outstanding (eoy) m119.161,401.37 8.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.91.7 170.8%   
Avg P/E ratio x57.025.8 220.8%  
P/CF ratio (eoy) x42.020.8 201.9%  
Price / Book Value ratio x4.93.7 130.7%  
Dividend payout %30.928.0 110.4%   
Avg Mkt Cap Rs m131,6782,066,040 6.4%   
No. of employees `0003.742.9 8.5%   
Total wages/salary Rs m6,966152,925 4.6%   
Avg. sales/employee Rs Th12,185.827,882.6 43.7%   
Avg. wages/employee Rs Th1,901.13,562.7 53.4%   
Avg. net profit/employee Rs Th630.71,864.8 33.8%   
INCOME DATA
Net Sales Rs m44,6491,196,832 3.7%  
Other income Rs m1,16414,120 8.2%   
Total revenues Rs m45,8131,210,952 3.8%   
Gross profit Rs m4,009135,714 3.0%  
Depreciation Rs m82419,287 4.3%   
Interest Rs m12915,385 0.8%   
Profit before tax Rs m4,220115,162 3.7%   
Minority Interest Rs m-252-4,359 5.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m01,230 0.0%   
Tax Rs m1,65831,989 5.2%   
Profit after tax Rs m2,31180,044 2.9%  
Gross profit margin %9.011.3 79.2%  
Effective tax rate %39.327.8 141.4%   
Net profit margin %5.26.7 77.4%  
BALANCE SHEET DATA
Current assets Rs m41,016833,532 4.9%   
Current liabilities Rs m30,787772,533 4.0%   
Net working cap to sales %22.95.1 449.5%  
Current ratio x1.31.1 123.5%  
Inventory Days Days3015 202.7%  
Debtors Days Days102106 96.2%  
Net fixed assets Rs m10,761320,236 3.4%   
Share capital Rs m2252,803 8.0%   
"Free" reserves Rs m26,922553,767 4.9%   
Net worth Rs m27,147556,570 4.9%   
Long term debt Rs m530729,148 0.1%   
Total assets Rs m59,4502,450,534 2.4%  
Interest coverage x33.88.5 398.9%   
Debt to equity ratio x01.3 1.5%  
Sales to assets ratio x0.80.5 153.8%   
Return on assets %4.13.9 105.4%  
Return on equity %8.514.4 59.2%  
Return on capital %14.89.9 149.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,450176,993 3.1%   
Fx outflow Rs m0152,779 0.0%   
Net fx Rs m5,45024,214 22.5%   
CASH FLOW
From Operations Rs m5,336-100,310 -5.3%  
From Investments Rs m-5,31139,145 -13.6%  
From Financial Activity Rs m-20393,705 -0.2%  
Net Cashflow Rs m6732,539 0.2%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 36.5 18.6%  
FIIs % 16.6 19.6 84.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 14.6 41.5 35.2%  
Shareholders   26,803 802,712 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX LTD With:   TEXMACO INFRA  JYOTI STRUCTURE  NITIN FIRE PROTEC  BANCO PROD.  GRINDWELL NORTON  

Compare THERMAX LTD With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Trades Higher; IT & Pharma Stocks Gain(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading mixed with stocks in the energy sector, IT sector.

Related Views on News

THERMAX LTD Announces Quarterly Results (2QFY19); Net Profit Up 29.5% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, THERMAX LTD has posted a net profit of Rs 748 m (up 29.5% YoY). Sales on the other hand came in at Rs 14 bn (up 38.2% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

L&T Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, L&T has posted a net profit of Rs 26 bn (up 30.0% YoY). Sales on the other hand came in at Rs 321 bn (up 21.3% YoY). Read on for a complete analysis of L&T's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

THERMAX LTD 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of THERMAX LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THERMAX LTD. Also includes updates on the valuation of THERMAX LTD.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX LTD SHARE PRICE


Jan 21, 2019 02:59 PM

TRACK THERMAX LTD

  • Track your investment in THERMAX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX LTD 8-QTR ANALYSIS

COMPARE THERMAX LTD WITH

MARKET STATS