Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs PROCAL ELECT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX PROCAL ELECT THERMAX/
PROCAL ELECT
 
P/E (TTM) x 88.5 -4.1 - View Chart
P/BV x 14.0 - - View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THERMAX   PROCAL ELECT
EQUITY SHARE DATA
    THERMAX
Mar-23
PROCAL ELECT
Mar-23
THERMAX/
PROCAL ELECT
5-Yr Chart
Click to enlarge
High Rs2,679NA 582,282.6%   
Low Rs1,830NA 522,957.1%   
Sales per share (Unadj.) Rs678.90-  
Earnings per share (Unadj.) Rs37.8-0.2 -24,515.0%  
Cash flow per share (Unadj.) Rs47.6-0.1 -34,730.3%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs324.4-15.4 -2,110.4%  
Shares outstanding (eoy) m119.163.50 3,404.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.30-  
Avg P/E ratio x59.6-2.6 -2,270.6%  
P/CF ratio (eoy) x47.3-2.9 -1,611.1%  
Price / Book Value ratio x6.90 -26,376.7%  
Dividend payout %26.40-   
Avg Mkt Cap Rs m268,6291 18,950,895.4%   
No. of employees `000NANA-   
Total wages/salary Rs m9,5420-   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,8980-  
Other income Rs m1,6020-   
Total revenues Rs m82,5000-   
Gross profit Rs m5,9730 -1,244,437.5%  
Depreciation Rs m1,1690 1,947,666.7%   
Interest Rs m3760-   
Profit before tax Rs m6,031-1 -1,116,777.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5240-   
Profit after tax Rs m4,507-1 -834,629.6%  
Gross profit margin %7.40- 
Effective tax rate %25.30-   
Net profit margin %5.60- 
BALANCE SHEET DATA
Current assets Rs m60,72376 79,803.7%   
Current liabilities Rs m44,0921 4,741,064.5%   
Net working cap to sales %20.60- 
Current ratio x1.481.8 1.7%  
Inventory Days Days1070- 
Debtors Days Days80- 
Net fixed assets Rs m26,4985 499,967.9%   
Share capital Rs m22535 643.4%   
"Free" reserves Rs m38,430-89 -43,277.4%   
Net worth Rs m38,656-54 -71,850.4%   
Long term debt Rs m4,225101 4,186.7%   
Total assets Rs m87,30081 107,261.2%  
Interest coverage x17.00-  
Debt to equity ratio x0.1-1.9 -5.8%  
Sales to assets ratio x0.90-   
Return on assets %5.6-0.7 -843.0%  
Return on equity %11.71.0 1,161.6%  
Return on capital %14.9-1.1 -1,303.4%  
Exports to sales %17.80-  
Imports to sales %5.50-  
Exports (fob) Rs m14,370NA-   
Imports (cif) Rs m4,420NA-   
Fx inflow Rs m14,3700-   
Fx outflow Rs m4,4200-   
Net fx Rs m9,9500-   
CASH FLOW
From Operations Rs m4,5960-  
From Investments Rs m-6,797NA-  
From Financial Activity Rs m3,485NA-  
Net Cashflow Rs m1,4430-  

Share Holding

Indian Promoters % 62.0 35.9 172.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 28.1 0.0 -  
FIIs % 12.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 64.1 59.3%  
Shareholders   40,819 4,272 955.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    ELECON ENGINEERING    NESCO    SKIPPER    PRAJ IND.LTD    


More on Thermax vs PROCAL ELECT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs PROCAL ELECT Share Price Performance

Period Thermax PROCAL ELECT S&P BSE CAPITAL GOODS
1-Day -1.01% 0.00% 0.03%
1-Month 11.05% 0.00% 4.44%
1-Year 99.35% 26.09% 75.87%
3-Year CAGR 48.45% 40.30% 45.95%
5-Year CAGR 35.95% -2.55% 27.88%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the PROCAL ELECT share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of PROCAL ELECT the stake stands at 35.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of PROCAL ELECT.

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

PROCAL ELECT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Thermax, and the dividend history of PROCAL ELECT.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10% Sensex Today Trades Higher | Nifty Above 22,400 | Tejas Networks Rallies 10%(10:30 am)

Asian markets traded higher on Tuesday following overnight gain on Wall Street.