Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More
Pune based Sanghvi Movers Ltd. (SML) is India's largest crane hiring company and the ninth largest in the world as per a recent ranking from International Cranes and Specialized Transport magazine. Its business is that of providing hydraulic and craw... More
THERMAX | SANGHVI MOVERS | THERMAX/ SANGHVI MOVERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 120.1 | -27.4 | - | View Chart |
P/BV | x | 5.5 | 0.6 | 895.5% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THERMAX Mar-19 |
SANGHVI MOVERS Mar-20 |
THERMAX/ SANGHVI MOVERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,198 | 140 | 855.7% | |
Low | Rs | 873 | 47 | 1,849.8% | |
Sales per share (Unadj.) | Rs | 501.3 | 74.6 | 672.1% | |
Earnings per share (Unadj.) | Rs | 27.3 | -1.5 | -1,788.6% | |
Cash flow per share (Unadj.) | Rs | 35.0 | 30.9 | 113.4% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Dividend yield (eoy) | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 253.0 | 167.8 | 150.7% | |
Shares outstanding (eoy) | m | 119.16 | 43.29 | 275.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.1 | 1.3 | 164.6% | |
Avg P/E ratio | x | 37.9 | -61.3 | -61.9% | |
P/CF ratio (eoy) | x | 29.6 | 3.0 | 975.9% | |
Price / Book Value ratio | x | 4.1 | 0.6 | 733.9% | |
Dividend payout | % | 25.6 | 0 | - | |
Avg Mkt Cap | Rs m | 123,396 | 4,052 | 3,045.4% | |
No. of employees | `000 | 3.7 | 0.2 | 1,501.6% | |
Total wages/salary | Rs m | 7,675 | 201 | 3,820.1% | |
Avg. sales/employee | Rs Th | 16,302.3 | 13,232.4 | 123.2% | |
Avg. wages/employee | Rs Th | 2,094.6 | 823.4 | 254.4% | |
Avg. net profit/employee | Rs Th | 888.2 | -270.9 | -327.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 59,732 | 3,229 | 1,850.0% | |
Other income | Rs m | 1,499 | 33 | 4,500.9% | |
Total revenues | Rs m | 61,231 | 3,262 | 1,877.1% | |
Gross profit | Rs m | 4,574 | 1,567 | 291.9% | |
Depreciation | Rs m | 920 | 1,404 | 65.6% | |
Interest | Rs m | 143 | 410 | 34.9% | |
Profit before tax | Rs m | 5,010 | -214 | -2,345.4% | |
Minority Interest | Rs m | -11 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -895 | 0 | - | |
Tax | Rs m | 849 | -148 | -575.9% | |
Profit after tax | Rs m | 3,254 | -66 | -4,923.3% | |
Gross profit margin | % | 7.7 | 48.5 | 15.8% | |
Effective tax rate | % | 17.0 | 69.1 | 24.6% | |
Net profit margin | % | 5.4 | -2.0 | -266.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 47,371 | 1,096 | 4,322.6% | |
Current liabilities | Rs m | 36,538 | 1,410 | 2,590.8% | |
Net working cap to sales | % | 18.1 | -9.7 | -186.2% | |
Current ratio | x | 1.3 | 0.8 | 166.8% | |
Inventory Days | Days | 31 | 12 | 258.6% | |
Debtors Days | Days | 84 | 96 | 87.5% | |
Net fixed assets | Rs m | 13,520 | 9,614 | 140.6% | |
Share capital | Rs m | 225 | 87 | 260.0% | |
"Free" reserves | Rs m | 29,918 | 7,178 | 416.8% | |
Net worth | Rs m | 30,143 | 7,264 | 415.0% | |
Long term debt | Rs m | 351 | 2,083 | 16.8% | |
Total assets | Rs m | 67,999 | 10,924 | 622.5% | |
Interest coverage | x | 36.0 | 0.5 | 7,506.1% | |
Debt to equity ratio | x | 0 | 0.3 | 4.1% | |
Sales to assets ratio | x | 0.9 | 0.3 | 297.2% | |
Return on assets | % | 5.0 | 3.2 | 158.6% | |
Return on equity | % | 10.8 | -0.9 | -1,186.5% | |
Return on capital | % | 13.9 | 2.1 | 661.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 10,100 | 0 | - | |
Fx outflow | Rs m | 0 | 36 | 0.0% | |
Net fx | Rs m | 10,100 | -36 | -28,370.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,154 | 1,632 | -70.7% | |
From Investments | Rs m | 2,655 | 94 | 2,836.8% | |
From Financial Activity | Rs m | -654 | -1,737 | 37.6% | |
Net Cashflow | Rs m | 852 | -11 | -7,472.8% |
Indian Promoters | % | 62.0 | 46.9 | 132.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.8 | 13.9 | 48.8% | |
FIIs | % | 16.6 | 5.9 | 279.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.6 | 33.2 | 44.0% | |
Shareholders | 26,803 | 11,306 | 237.1% | ||
Pledged promoter(s) holding | % | 0.0 | 3.0 | - |
Compare THERMAX With: CG POWER & INDUSTRIAL BANCO PRODUCTS VOLTAS ELECON ENGINEERING ABB INDIA
Compare THERMAX With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
For the quarter ended December 2020, THERMAX has posted a net profit of Rs 833 m (down 2.0% YoY). Sales on the other hand came in at Rs 14 bn (up 0.0% YoY). Read on for a complete analysis of THERMAX's quarterly results.
For the quarter ended September 2020, THERMAX has posted a net profit of Rs 312 m (up 21.6% YoY). Sales on the other hand came in at Rs 11 bn (down 28.9% YoY). Read on for a complete analysis of THERMAX's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended June 2020, THERMAX has posted a net profit of Rs 153 m (down 124.3% YoY). Sales on the other hand came in at Rs 7 bn (down 52.2% YoY). Read on for a complete analysis of THERMAX's quarterly results.
For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More