Compare Thermax Ltd with Siemens - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs SIEMENS - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

SIEMENS 
   Change

Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX SIEMENS THERMAX/
SIEMENS
 
P/E (TTM) x 28.2 38.3 73.6% View Chart
P/BV x 2.8 4.3 65.6% View Chart
Dividend Yield % 1.0 0.6 153.2%  

Financials

 THERMAX   SIEMENS
EQUITY SHARE DATA
    THERMAX
Mar-19
SIEMENS
Sep-19
THERMAX/
SIEMENS
5-Yr Chart
Click to enlarge
High Rs1,1981,527 78.4%   
Low Rs873841 103.8%   
Sales per share (Unadj.) Rs501.3386.6 129.7%  
Earnings per share (Unadj.) Rs27.330.9 88.5%  
Cash flow per share (Unadj.) Rs35.037.0 94.7%  
Dividends per share (Unadj.) Rs7.007.00 100.0%  
Dividend yield (eoy) %0.70.6 114.4%  
Book value per share (Unadj.) Rs253.0254.1 99.5%  
Shares outstanding (eoy) m119.16356.12 33.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.13.1 67.4%   
Avg P/E ratio x37.938.4 98.9%  
P/CF ratio (eoy) x29.632.0 92.4%  
Price / Book Value ratio x4.14.7 87.8%  
Dividend payout %25.622.7 113.0%   
Avg Mkt Cap Rs m123,396421,717 29.3%   
No. of employees `0003.79.4 38.8%   
Total wages/salary Rs m7,67516,111 47.6%   
Avg. sales/employee Rs Th16,302.314,588.5 111.7%   
Avg. wages/employee Rs Th2,094.61,707.2 122.7%   
Avg. net profit/employee Rs Th888.21,165.0 76.2%   
INCOME DATA
Net Sales Rs m59,732137,672 43.4%  
Other income Rs m1,4993,990 37.6%   
Total revenues Rs m61,231141,662 43.2%   
Gross profit Rs m4,57414,903 30.7%  
Depreciation Rs m9202,182 42.2%   
Interest Rs m143117 122.4%   
Profit before tax Rs m5,01016,594 30.2%   
Minority Interest Rs m-110-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8950-   
Tax Rs m8495,600 15.2%   
Profit after tax Rs m3,25410,994 29.6%  
Gross profit margin %7.710.8 70.7%  
Effective tax rate %17.033.7 50.2%   
Net profit margin %5.48.0 68.2%  
BALANCE SHEET DATA
Current assets Rs m47,371125,676 37.7%   
Current liabilities Rs m36,53859,971 60.9%   
Net working cap to sales %18.147.7 38.0%  
Current ratio x1.32.1 61.9%  
Inventory Days Days3130 104.7%  
Debtors Days Days84101 83.2%  
Net fixed assets Rs m13,52012,477 108.4%   
Share capital Rs m225712 31.6%   
"Free" reserves Rs m29,91889,782 33.3%   
Net worth Rs m30,14390,494 33.3%   
Long term debt Rs m3510-   
Total assets Rs m67,999153,583 44.3%  
Interest coverage x36.0142.8 25.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 98.0%   
Return on assets %5.07.2 69.1%  
Return on equity %10.812.1 88.9%  
Return on capital %13.918.5 75.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,10027,904 36.2%   
Fx outflow Rs m045,658 0.0%   
Net fx Rs m10,100-17,754 -56.9%   
CASH FLOW
From Operations Rs m-1,15412,917 -8.9%  
From Investments Rs m2,655-11,528 -23.0%  
From Financial Activity Rs m-654-3,116 21.0%  
Net Cashflow Rs m852-1,738 -49.0%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 6.8 9.1 74.7%  
FIIs % 16.6 4.4 377.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 11.5 127.0%  
Shareholders   26,803 119,665 22.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   V GUARD INDUSTRIES  AIA ENGINEERING  EVEREST KANTO CYLINDER  PHOENIX LAMPS  GRAPHITE INDIA  

Compare THERMAX With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 224 Points Higher; Realty and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended on a positive note.

Related Views on News

SIEMENS Announces Quarterly Results (4QFY20); Net Profit Down 38.6% (Quarterly Result Update)

May 15, 2020 | Updated on May 15, 2020

For the quarter ended March 2020, SIEMENS has posted a net profit of Rs 2 bn (down 38.6% YoY). Sales on the other hand came in at Rs 28 bn (down 20.6% YoY). Read on for a complete analysis of SIEMENS's quarterly results.

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

SIEMENS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 24, 2019 | Updated on Sep 24, 2019

Here's an analysis of the annual report of SIEMENS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SIEMENS. Also includes updates on the valuation of SIEMENS.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

This 'Essential Product' Smallcap is a Must Have for a 'Covid-19' Immune Portfolio(Profit Hunter)

May 19, 2020

This smallcap company needs no stimulus measures to do well in the long term.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


May 29, 2020 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS