Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs TRF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX TRF THERMAX/
TRF
 
P/E (TTM) x 81.4 9.6 852.6% View Chart
P/BV x 12.9 20.2 63.8% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THERMAX   TRF
EQUITY SHARE DATA
    THERMAX
Mar-23
TRF
Mar-23
THERMAX/
TRF
5-Yr Chart
Click to enlarge
High Rs2,679374 715.5%   
Low Rs1,830113 1,619.8%   
Sales per share (Unadj.) Rs678.9161.0 421.7%  
Earnings per share (Unadj.) Rs37.879.6 47.5%  
Cash flow per share (Unadj.) Rs47.681.4 58.5%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs324.420.0 1,623.2%  
Shares outstanding (eoy) m119.1611.00 1,083.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.5 219.3%   
Avg P/E ratio x59.63.1 1,945.4%  
P/CF ratio (eoy) x47.33.0 1,580.4%  
Price / Book Value ratio x6.912.2 57.0%  
Dividend payout %26.40-   
Avg Mkt Cap Rs m268,6292,681 10,017.9%   
No. of employees `000NANA-   
Total wages/salary Rs m9,542607 1,571.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,8981,771 4,567.9%  
Other income Rs m1,602493 324.9%   
Total revenues Rs m82,5002,264 3,643.9%   
Gross profit Rs m5,973583 1,024.5%  
Depreciation Rs m1,16920 5,802.4%   
Interest Rs m376248 151.9%   
Profit before tax Rs m6,031808 746.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,524-67 -2,280.2%   
Profit after tax Rs m4,507875 515.0%  
Gross profit margin %7.432.9 22.4%  
Effective tax rate %25.3-8.3 -305.6%   
Net profit margin %5.649.4 11.3%  
BALANCE SHEET DATA
Current assets Rs m60,7232,697 2,251.8%   
Current liabilities Rs m44,0921,976 2,231.3%   
Net working cap to sales %20.640.7 50.5%  
Current ratio x1.41.4 100.9%  
Inventory Days Days107205 52.0%  
Debtors Days Days82,345 0.3%  
Net fixed assets Rs m26,498565 4,689.1%   
Share capital Rs m2254,586 4.9%   
"Free" reserves Rs m38,430-4,366 -880.2%   
Net worth Rs m38,656220 17,583.5%   
Long term debt Rs m4,225839 503.5%   
Total assets Rs m87,3003,262 2,676.5%  
Interest coverage x17.04.3 399.5%   
Debt to equity ratio x0.13.8 2.9%  
Sales to assets ratio x0.90.5 170.7%   
Return on assets %5.634.4 16.2%  
Return on equity %11.7398.1 2.9%  
Return on capital %14.999.7 15.0%  
Exports to sales %17.80-   
Imports to sales %5.50-   
Exports (fob) Rs m14,370NA-   
Imports (cif) Rs m4,420NA-   
Fx inflow Rs m14,3700 143,700,000.0%   
Fx outflow Rs m4,4200 1,194,594.6%   
Net fx Rs m9,9500 -2,763,888.9%   
CASH FLOW
From Operations Rs m4,596831 553.0%  
From Investments Rs m-6,797-522 1,302.8%  
From Financial Activity Rs m3,485-303 -1,150.0%  
Net Cashflow Rs m1,44327 5,416.3%  

Share Holding

Indian Promoters % 62.0 34.1 181.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.9 0.0 92,900.0%  
FIIs % 12.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 65.9 57.7%  
Shareholders   39,547 28,260 139.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on Thermax vs TRF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Thermax vs TRF Share Price Performance

Period Thermax TRF S&P BSE CAPITAL GOODS
1-Day -0.05% -1.85% 1.86%
1-Month 16.86% -3.20% 7.17%
1-Year 89.84% 155.37% 82.56%
3-Year CAGR 46.34% 68.66% 42.39%
5-Year CAGR 33.52% 28.56% 27.16%

* Compound Annual Growth Rate

Here are more details on the Thermax share price and the TRF share price.

Moving on to shareholding structures...

The promoters of Thermax hold a 62.0% stake in the company. In case of TRF the stake stands at 34.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Thermax and the shareholding pattern of TRF.

Finally, a word on dividends...

In the most recent financial year, Thermax paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

TRF paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Thermax, and the dividend history of TRF.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.