Compare Thermax Ltd with VA TECH WABAG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs VA TECH WABAG - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX VA TECH WABAG THERMAX/
VA TECH WABAG
 
P/E (TTM) x 31.0 6.8 452.8% View Chart
P/BV x 3.1 0.6 560.9% View Chart
Dividend Yield % 0.9 3.7 24.3%  

Financials

 THERMAX   VA TECH WABAG
EQUITY SHARE DATA
    THERMAX
Mar-19
VA TECH WABAG
Mar-19
THERMAX/
VA TECH WABAG
5-Yr Chart
Click to enlarge
High Rs1,198541 221.3%   
Low Rs873244 358.6%   
Sales per share (Unadj.) Rs501.3508.5 98.6%  
Earnings per share (Unadj.) Rs27.316.3 167.4%  
Cash flow per share (Unadj.) Rs35.019.4 180.7%  
Dividends per share (Unadj.) Rs7.004.00 175.0%  
Dividend yield (eoy) %0.71.0 66.3%  
Book value per share (Unadj.) Rs253.0195.4 129.4%  
Shares outstanding (eoy) m119.1654.69 217.9%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.10.8 267.7%   
Avg P/E ratio x37.924.1 157.6%  
P/CF ratio (eoy) x29.620.2 146.0%  
Price / Book Value ratio x4.12.0 203.9%  
Dividend payout %25.624.5 104.5%   
Avg Mkt Cap Rs m123,39621,463 574.9%   
No. of employees `0003.71.0 363.1%   
Total wages/salary Rs m7,6752,538 302.4%   
Avg. sales/employee Rs Th16,302.327,561.5 59.1%   
Avg. wages/employee Rs Th2,094.62,515.1 83.3%   
Avg. net profit/employee Rs Th888.2884.2 100.4%   
INCOME DATA
Net Sales Rs m59,73227,810 214.8%  
Other income Rs m1,49944 3,445.5%   
Total revenues Rs m61,23127,853 219.8%   
Gross profit Rs m4,5741,941 235.6%  
Depreciation Rs m920168 548.1%   
Interest Rs m143753 19.0%   
Profit before tax Rs m5,0101,064 470.9%   
Minority Interest Rs m-1133 -32.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8950-   
Tax Rs m849205 414.5%   
Profit after tax Rs m3,254892 364.8%  
Gross profit margin %7.77.0 109.7%  
Effective tax rate %17.019.3 88.0%   
Net profit margin %5.43.2 169.8%  
BALANCE SHEET DATA
Current assets Rs m47,37130,901 153.3%   
Current liabilities Rs m36,53824,197 151.0%   
Net working cap to sales %18.124.1 75.2%  
Current ratio x1.31.3 101.5%  
Inventory Days Days312 1,541.7%  
Debtors Days Days84177 47.5%  
Net fixed assets Rs m13,5201,570 861.4%   
Share capital Rs m225109 205.9%   
"Free" reserves Rs m29,91810,580 282.8%   
Net worth Rs m30,14310,689 282.0%   
Long term debt Rs m351960 36.5%   
Total assets Rs m67,99937,785 180.0%  
Interest coverage x36.02.4 1,491.7%   
Debt to equity ratio x00.1 13.0%  
Sales to assets ratio x0.90.7 119.4%   
Return on assets %5.04.4 114.7%  
Return on equity %10.88.3 129.3%  
Return on capital %13.915.9 87.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,1006,452 156.6%   
Fx outflow Rs m02,514 0.0%   
Net fx Rs m10,1003,938 256.5%   
CASH FLOW
From Operations Rs m-1,154-763 151.4%  
From Investments Rs m2,655112 2,372.8%  
From Financial Activity Rs m-654486 -134.6%  
Net Cashflow Rs m852-184 -463.5%  

Share Holding

Indian Promoters % 62.0 12.8 484.4%  
Foreign collaborators % 0.0 18.1 -  
Indian inst/Mut Fund % 6.8 17.9 38.0%  
FIIs % 16.6 31.7 52.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 19.4 75.3%  
Shareholders   26,803 28,629 93.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   PRAJ IND.LTD  EVEREST KANTO CYLINDER  LAKSHMI MACHINE  GRAPHITE INDIA  VOLTAMP TRANSFORMERS  

Compare THERMAX With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices Continue Momentum; Sensex Ends 187 Points Higher(Closing)

Indian share markets end on a positive note with the Sensex up by 187 points, while the Nifty closed up by 36 points.

Related Views on News

VA TECH WABAG Announces Quarterly Results (3QFY20); Net Profit Up 133.7% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, VA TECH WABAG has posted a net profit of Rs 282 m (up 133.7% YoY). Sales on the other hand came in at Rs 7 bn (up 2.6% YoY). Read on for a complete analysis of VA TECH WABAG's quarterly results.

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

VA TECH WABAG 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of VA TECH WABAG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VA TECH WABAG. Also includes updates on the valuation of VA TECH WABAG.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

VA TECH WABAG Announces Quarterly Results (1QFY20); Net Profit Down 104.0% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, VA TECH WABAG has posted a net profit of Rs 5 m (down 104.0% YoY). Sales on the other hand came in at Rs 5 bn (down 33.6% YoY). Read on for a complete analysis of VA TECH WABAG's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Jul 7, 2020 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX - DISA INDIA COMPARISON

COMPARE THERMAX WITH

MARKET STATS