Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TORRENT POWER vs CESC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TORRENT POWER CESC TORRENT POWER/
CESC
 
P/E (TTM) x 33.7 10.9 309.2% View Chart
P/BV x 5.9 1.5 400.9% View Chart
Dividend Yield % 1.9 3.7 51.8%  

Financials

 TORRENT POWER   CESC
EQUITY SHARE DATA
    TORRENT POWER
Mar-23
CESC
Mar-23
TORRENT POWER/
CESC
5-Yr Chart
Click to enlarge
High Rs61088 693.1%   
Low Rs41662 668.3%   
Sales per share (Unadj.) Rs534.6107.5 497.4%  
Earnings per share (Unadj.) Rs45.010.5 427.3%  
Cash flow per share (Unadj.) Rs71.717.2 417.7%  
Dividends per share (Unadj.) Rs26.004.50 577.8%  
Avg Dividend yield %5.16.0 84.6%  
Book value per share (Unadj.) Rs229.182.3 278.3%  
Shares outstanding (eoy) m480.621,325.57 36.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.7 137.3%   
Avg P/E ratio x11.47.1 159.8%  
P/CF ratio (eoy) x7.24.4 163.5%  
Price / Book Value ratio x2.20.9 245.3%  
Dividend payout %57.742.7 135.2%   
Avg Mkt Cap Rs m246,53299,583 247.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,78311,892 48.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m256,941142,464 180.4%  
Other income Rs m4,0593,088 131.5%   
Total revenues Rs m261,000145,551 179.3%   
Gross profit Rs m47,34635,497 133.4%  
Depreciation Rs m12,8108,779 145.9%   
Interest Rs m8,18212,415 65.9%   
Profit before tax Rs m30,41417,391 174.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,7673,418 256.5%   
Profit after tax Rs m21,64713,973 154.9%  
Gross profit margin %18.424.9 74.0%  
Effective tax rate %28.819.7 146.7%   
Net profit margin %8.49.8 85.9%  
BALANCE SHEET DATA
Current assets Rs m74,528141,468 52.7%   
Current liabilities Rs m69,30093,842 73.8%   
Net working cap to sales %2.033.4 6.1%  
Current ratio x1.11.5 71.3%  
Inventory Days Days1915 121.5%  
Debtors Days Days36 56.8%  
Net fixed assets Rs m224,187235,651 95.1%   
Share capital Rs m4,8061,332 360.8%   
"Free" reserves Rs m105,294107,772 97.7%   
Net worth Rs m110,100109,104 100.9%   
Long term debt Rs m89,02395,689 93.0%   
Total assets Rs m298,715377,119 79.2%  
Interest coverage x4.72.4 196.5%   
Debt to equity ratio x0.80.9 92.2%  
Sales to assets ratio x0.90.4 227.7%   
Return on assets %10.07.0 142.7%  
Return on equity %19.712.8 153.5%  
Return on capital %19.414.6 133.2%  
Exports to sales %00-   
Imports to sales %5.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m13,424NA-   
Fx inflow Rs m40-   
Fx outflow Rs m13,42430 45,047.3%   
Net fx Rs m-13,421-30 45,035.2%   
CASH FLOW
From Operations Rs m34,55819,784 174.7%  
From Investments Rs m-32,160-5,447 590.4%  
From Financial Activity Rs m-3,410-24,572 13.9%  
Net Cashflow Rs m-1,012-10,235 9.9%  

Share Holding

Indian Promoters % 53.6 52.1 102.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.2 33.4 87.5%  
FIIs % 6.1 11.9 51.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 47.9 97.0%  
Shareholders   131,393 327,212 40.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TORRENT POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on TORRENT POWER vs CESC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TORRENT POWER vs CESC Share Price Performance

Period TORRENT POWER CESC S&P BSE POWER
1-Day -4.44% -0.61% 1.69%
1-Month 21.28% -5.96% 2.73%
1-Year 165.14% 92.09% 88.63%
3-Year CAGR 47.61% 26.75% 38.75%
5-Year CAGR 40.27% 11.00% 27.09%

* Compound Annual Growth Rate

Here are more details on the TORRENT POWER share price and the CESC share price.

Moving on to shareholding structures...

The promoters of TORRENT POWER hold a 53.6% stake in the company. In case of CESC the stake stands at 52.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TORRENT POWER and the shareholding pattern of CESC.

Finally, a word on dividends...

In the most recent financial year, TORRENT POWER paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 57.7%.

CESC paid Rs 4.5, and its dividend payout ratio stood at 42.7%.

You may visit here to review the dividend history of TORRENT POWER, and the dividend history of CESC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.