Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TORRENT POWER vs JSW ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TORRENT POWER JSW ENERGY TORRENT POWER/
JSW ENERGY
 
P/E (TTM) x 33.7 52.5 64.2% View Chart
P/BV x 5.9 4.7 126.2% View Chart
Dividend Yield % 1.9 0.4 507.5%  

Financials

 TORRENT POWER   JSW ENERGY
EQUITY SHARE DATA
    TORRENT POWER
Mar-23
JSW ENERGY
Mar-23
TORRENT POWER/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs610369 165.3%   
Low Rs416182 228.6%   
Sales per share (Unadj.) Rs534.663.0 848.9%  
Earnings per share (Unadj.) Rs45.09.0 499.2%  
Cash flow per share (Unadj.) Rs71.716.1 443.9%  
Dividends per share (Unadj.) Rs26.002.00 1,300.0%  
Avg Dividend yield %5.10.7 698.2%  
Book value per share (Unadj.) Rs229.1113.2 202.4%  
Shares outstanding (eoy) m480.621,640.54 29.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.04.4 21.9%   
Avg P/E ratio x11.430.5 37.3%  
P/CF ratio (eoy) x7.217.1 41.9%  
Price / Book Value ratio x2.22.4 92.0%  
Dividend payout %57.722.2 260.4%   
Avg Mkt Cap Rs m246,532451,968 54.5%   
No. of employees `000NANA-   
Total wages/salary Rs m5,7833,076 188.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m256,941103,318 248.7%  
Other income Rs m4,0595,352 75.8%   
Total revenues Rs m261,000108,671 240.2%   
Gross profit Rs m47,34634,211 138.4%  
Depreciation Rs m12,81011,692 109.6%   
Interest Rs m8,1828,443 96.9%   
Profit before tax Rs m30,41419,428 156.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,7674,627 189.5%   
Profit after tax Rs m21,64714,801 146.2%  
Gross profit margin %18.433.1 55.6%  
Effective tax rate %28.823.8 121.0%   
Net profit margin %8.414.3 58.8%  
BALANCE SHEET DATA
Current assets Rs m74,528121,370 61.4%   
Current liabilities Rs m69,300115,522 60.0%   
Net working cap to sales %2.05.7 35.9%  
Current ratio x1.11.1 102.4%  
Inventory Days Days19448 4.2%  
Debtors Days Days35 59.0%  
Net fixed assets Rs m224,187414,077 54.1%   
Share capital Rs m4,80616,405 29.3%   
"Free" reserves Rs m105,294169,232 62.2%   
Net worth Rs m110,100185,637 59.3%   
Long term debt Rs m89,023192,079 46.3%   
Total assets Rs m298,715536,463 55.7%  
Interest coverage x4.73.3 142.9%   
Debt to equity ratio x0.81.0 78.1%  
Sales to assets ratio x0.90.2 446.6%   
Return on assets %10.04.3 230.5%  
Return on equity %19.78.0 246.6%  
Return on capital %19.47.4 262.7%  
Exports to sales %00-   
Imports to sales %5.221.5 24.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m13,42422,243 60.4%   
Fx inflow Rs m40-   
Fx outflow Rs m13,42422,243 60.4%   
Net fx Rs m-13,421-22,243 60.3%   
CASH FLOW
From Operations Rs m34,55820,843 165.8%  
From Investments Rs m-32,160-70,095 45.9%  
From Financial Activity Rs m-3,41073,275 -4.7%  
Net Cashflow Rs m-1,01224,087 -4.2%  

Share Holding

Indian Promoters % 53.6 73.4 73.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.2 17.9 163.6%  
FIIs % 6.1 8.5 72.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 26.6 174.4%  
Shareholders   131,393 328,915 39.9%  
Pledged promoter(s) holding % 0.0 12.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TORRENT POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on TORRENT POWER vs JSW ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TORRENT POWER vs JSW ENERGY Share Price Performance

Period TORRENT POWER JSW ENERGY S&P BSE POWER
1-Day -4.44% 2.34% 1.69%
1-Month 21.28% 4.41% 2.73%
1-Year 165.14% 138.03% 88.63%
3-Year CAGR 47.61% 82.47% 38.75%
5-Year CAGR 40.27% 50.37% 27.09%

* Compound Annual Growth Rate

Here are more details on the TORRENT POWER share price and the JSW ENERGY share price.

Moving on to shareholding structures...

The promoters of TORRENT POWER hold a 53.6% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TORRENT POWER and the shareholding pattern of JSW ENERGY.

Finally, a word on dividends...

In the most recent financial year, TORRENT POWER paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 57.7%.

JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of TORRENT POWER, and the dividend history of JSW ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.