Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TORRENT POWER vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TORRENT POWER NHPC TORRENT POWER/
NHPC
 
P/E (TTM) x 34.1 24.0 141.8% View Chart
P/BV x 6.0 2.4 245.8% View Chart
Dividend Yield % 1.9 2.1 91.7%  

Financials

 TORRENT POWER   NHPC
EQUITY SHARE DATA
    TORRENT POWER
Mar-23
NHPC
Mar-23
TORRENT POWER/
NHPC
5-Yr Chart
Click to enlarge
High Rs61047 1,300.4%   
Low Rs41628 1,510.0%   
Sales per share (Unadj.) Rs534.610.6 5,062.6%  
Earnings per share (Unadj.) Rs45.04.2 1,068.4%  
Cash flow per share (Unadj.) Rs71.75.4 1,321.5%  
Dividends per share (Unadj.) Rs26.001.85 1,405.4%  
Avg Dividend yield %5.15.0 102.0%  
Book value per share (Unadj.) Rs229.136.7 623.6%  
Shares outstanding (eoy) m480.6210,045.03 4.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.03.5 27.2%   
Avg P/E ratio x11.48.8 129.0%  
P/CF ratio (eoy) x7.26.9 104.3%  
Price / Book Value ratio x2.21.0 221.0%  
Dividend payout %57.743.9 131.5%   
Avg Mkt Cap Rs m246,532373,926 65.9%   
No. of employees `000NANA-   
Total wages/salary Rs m5,78314,353 40.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m256,941106,074 242.2%  
Other income Rs m4,05911,279 36.0%   
Total revenues Rs m261,000117,353 222.4%   
Gross profit Rs m47,34658,210 81.3%  
Depreciation Rs m12,81012,147 105.5%   
Interest Rs m8,1825,233 156.4%   
Profit before tax Rs m30,41452,110 58.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,7679,762 89.8%   
Profit after tax Rs m21,64742,347 51.1%  
Gross profit margin %18.454.9 33.6%  
Effective tax rate %28.818.7 153.9%   
Net profit margin %8.439.9 21.1%  
BALANCE SHEET DATA
Current assets Rs m74,528145,602 51.2%   
Current liabilities Rs m69,300132,213 52.4%   
Net working cap to sales %2.012.6 16.1%  
Current ratio x1.11.1 97.7%  
Inventory Days Days19774 2.4%  
Debtors Days Days321 15.1%  
Net fixed assets Rs m224,187758,306 29.6%   
Share capital Rs m4,806100,450 4.8%   
"Free" reserves Rs m105,294268,543 39.2%   
Net worth Rs m110,100368,993 29.8%   
Long term debt Rs m89,023266,022 33.5%   
Total assets Rs m298,715903,907 33.0%  
Interest coverage x4.711.0 43.0%   
Debt to equity ratio x0.80.7 112.2%  
Sales to assets ratio x0.90.1 733.0%   
Return on assets %10.05.3 189.7%  
Return on equity %19.711.5 171.3%  
Return on capital %19.49.0 214.6%  
Exports to sales %00-   
Imports to sales %5.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m13,424NA-   
Fx inflow Rs m40-   
Fx outflow Rs m13,424436 3,076.8%   
Net fx Rs m-13,421-436 3,076.0%   
CASH FLOW
From Operations Rs m34,55846,922 73.6%  
From Investments Rs m-32,160-42,461 75.7%  
From Financial Activity Rs m-3,410-7,957 42.9%  
Net Cashflow Rs m-1,012-2,949 34.3%  

Share Holding

Indian Promoters % 53.6 71.0 75.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.2 22.3 130.9%  
FIIs % 6.1 7.4 83.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 29.1 159.8%  
Shareholders   131,393 1,032,824 12.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TORRENT POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on TORRENT POWER vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TORRENT POWER vs NHPC Share Price Performance

Period TORRENT POWER NHPC S&P BSE POWER
1-Day -3.40% 0.89% 2.21%
1-Month 22.60% 1.50% 3.25%
1-Year 168.03% 128.63% 89.58%
3-Year CAGR 48.15% 52.59% 38.98%
5-Year CAGR 40.57% 29.43% 27.22%

* Compound Annual Growth Rate

Here are more details on the TORRENT POWER share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of TORRENT POWER hold a 53.6% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TORRENT POWER and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, TORRENT POWER paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 57.7%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of TORRENT POWER, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.