Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TORRENT POWER vs NTPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TORRENT POWER NTPC TORRENT POWER/
NTPC
 
P/E (TTM) x 33.7 19.8 170.5% View Chart
P/BV x 5.9 2.2 266.9% View Chart
Dividend Yield % 1.9 2.2 88.9%  

Financials

 TORRENT POWER   NTPC
EQUITY SHARE DATA
    TORRENT POWER
Mar-23
NTPC
Mar-23
TORRENT POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs610183 333.6%   
Low Rs416135 308.1%   
Sales per share (Unadj.) Rs534.6178.8 299.1%  
Earnings per share (Unadj.) Rs45.017.7 255.1%  
Cash flow per share (Unadj.) Rs71.732.9 217.8%  
Dividends per share (Unadj.) Rs26.007.25 358.6%  
Avg Dividend yield %5.14.6 111.1%  
Book value per share (Unadj.) Rs229.1151.6 151.1%  
Shares outstanding (eoy) m480.629,696.67 5.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.9 107.9%   
Avg P/E ratio x11.49.0 126.6%  
P/CF ratio (eoy) x7.24.8 148.2%  
Price / Book Value ratio x2.21.0 213.7%  
Dividend payout %57.741.1 140.6%   
Avg Mkt Cap Rs m246,5321,540,800 16.0%   
No. of employees `000NANA-   
Total wages/salary Rs m5,78365,283 8.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m256,9411,733,380 14.8%  
Other income Rs m4,0599,333 43.5%   
Total revenues Rs m261,0001,742,712 15.0%   
Gross profit Rs m47,346486,511 9.7%  
Depreciation Rs m12,810147,923 8.7%   
Interest Rs m8,182108,746 7.5%   
Profit before tax Rs m30,414239,175 12.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,76767,961 12.9%   
Profit after tax Rs m21,647171,214 12.6%  
Gross profit margin %18.428.1 65.7%  
Effective tax rate %28.828.4 101.4%   
Net profit margin %8.49.9 85.3%  
BALANCE SHEET DATA
Current assets Rs m74,528810,474 9.2%   
Current liabilities Rs m69,300845,350 8.2%   
Net working cap to sales %2.0-2.0 -101.1%  
Current ratio x1.11.0 112.2%  
Inventory Days Days1999 18.9%  
Debtors Days Days36 52.6%  
Net fixed assets Rs m224,1873,764,686 6.0%   
Share capital Rs m4,80696,967 5.0%   
"Free" reserves Rs m105,2941,373,265 7.7%   
Net worth Rs m110,1001,470,232 7.5%   
Long term debt Rs m89,0231,878,836 4.7%   
Total assets Rs m298,7154,576,369 6.5%  
Interest coverage x4.73.2 147.4%   
Debt to equity ratio x0.81.3 63.3%  
Sales to assets ratio x0.90.4 227.1%   
Return on assets %10.06.1 163.2%  
Return on equity %19.711.6 168.8%  
Return on capital %19.410.4 186.6%  
Exports to sales %00-   
Imports to sales %5.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m13,424NA-   
Fx inflow Rs m40-   
Fx outflow Rs m13,42421,503 62.4%   
Net fx Rs m-13,421-21,503 62.4%   
CASH FLOW
From Operations Rs m34,558400,516 8.6%  
From Investments Rs m-32,160-261,072 12.3%  
From Financial Activity Rs m-3,410-141,545 2.4%  
Net Cashflow Rs m-1,012-2,101 48.2%  

Share Holding

Indian Promoters % 53.6 51.1 104.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.2 45.9 63.7%  
FIIs % 6.1 17.0 36.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 48.9 94.9%  
Shareholders   131,393 1,158,992 11.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TORRENT POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on TORRENT POWER vs NTPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TORRENT POWER vs NTPC Share Price Performance

Period TORRENT POWER NTPC S&P BSE POWER
1-Day -4.44% 1.60% 1.69%
1-Month 21.28% 0.89% 2.73%
1-Year 165.14% 95.38% 88.63%
3-Year CAGR 47.61% 46.11% 38.75%
5-Year CAGR 40.27% 19.85% 27.09%

* Compound Annual Growth Rate

Here are more details on the TORRENT POWER share price and the NTPC share price.

Moving on to shareholding structures...

The promoters of TORRENT POWER hold a 53.6% stake in the company. In case of NTPC the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TORRENT POWER and the shareholding pattern of NTPC.

Finally, a word on dividends...

In the most recent financial year, TORRENT POWER paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 57.7%.

NTPC paid Rs 7.3, and its dividend payout ratio stood at 41.1%.

You may visit here to review the dividend history of TORRENT POWER, and the dividend history of NTPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.