Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TORRENT POWER vs NLC INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TORRENT POWER NLC INDIA TORRENT POWER/
NLC INDIA
 
P/E (TTM) x 33.7 12.2 275.9% View Chart
P/BV x 5.9 2.1 283.7% View Chart
Dividend Yield % 1.9 1.5 125.0%  

Financials

 TORRENT POWER   NLC INDIA
EQUITY SHARE DATA
    TORRENT POWER
Mar-23
NLC INDIA
Mar-23
TORRENT POWER/
NLC INDIA
5-Yr Chart
Click to enlarge
High Rs61095 640.3%   
Low Rs41658 712.9%   
Sales per share (Unadj.) Rs534.6116.6 458.6%  
Earnings per share (Unadj.) Rs45.010.3 438.2%  
Cash flow per share (Unadj.) Rs71.723.3 308.2%  
Dividends per share (Unadj.) Rs26.003.50 742.9%  
Avg Dividend yield %5.14.6 111.2%  
Book value per share (Unadj.) Rs229.1109.4 209.4%  
Shares outstanding (eoy) m480.621,386.64 34.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.7 145.6%   
Avg P/E ratio x11.47.5 152.4%  
P/CF ratio (eoy) x7.23.3 216.7%  
Price / Book Value ratio x2.20.7 318.9%  
Dividend payout %57.734.1 169.5%   
Avg Mkt Cap Rs m246,532106,494 231.5%   
No. of employees `000NANA-   
Total wages/salary Rs m5,78325,788 22.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m256,941161,652 158.9%  
Other income Rs m4,05912,180 33.3%   
Total revenues Rs m261,000173,832 150.1%   
Gross profit Rs m47,34636,503 129.7%  
Depreciation Rs m12,81018,008 71.1%   
Interest Rs m8,18210,117 80.9%   
Profit before tax Rs m30,41420,558 147.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,7676,307 139.0%   
Profit after tax Rs m21,64714,251 151.9%  
Gross profit margin %18.422.6 81.6%  
Effective tax rate %28.830.7 94.0%   
Net profit margin %8.48.8 95.6%  
BALANCE SHEET DATA
Current assets Rs m74,528118,028 63.1%   
Current liabilities Rs m69,300114,418 60.6%   
Net working cap to sales %2.02.2 91.1%  
Current ratio x1.11.0 104.3%  
Inventory Days Days1963 29.5%  
Debtors Days Days310 33.1%  
Net fixed assets Rs m224,187414,928 54.0%   
Share capital Rs m4,80613,866 34.7%   
"Free" reserves Rs m105,294137,822 76.4%   
Net worth Rs m110,100151,688 72.6%   
Long term debt Rs m89,023184,982 48.1%   
Total assets Rs m298,715532,957 56.0%  
Interest coverage x4.73.0 155.6%   
Debt to equity ratio x0.81.2 66.3%  
Sales to assets ratio x0.90.3 283.6%   
Return on assets %10.04.6 218.4%  
Return on equity %19.79.4 209.3%  
Return on capital %19.49.1 212.7%  
Exports to sales %00-   
Imports to sales %5.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m13,424NA-   
Fx inflow Rs m40-   
Fx outflow Rs m13,424381 3,519.7%   
Net fx Rs m-13,421-381 3,518.7%   
CASH FLOW
From Operations Rs m34,55837,614 91.9%  
From Investments Rs m-32,160-20,886 154.0%  
From Financial Activity Rs m-3,410-17,347 19.7%  
Net Cashflow Rs m-1,012-619 163.4%  

Share Holding

Indian Promoters % 53.6 79.2 67.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.2 14.4 203.5%  
FIIs % 6.1 1.2 506.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 20.8 223.2%  
Shareholders   131,393 190,164 69.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TORRENT POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on TORRENT POWER vs NLC India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TORRENT POWER vs NLC India Share Price Performance

Period TORRENT POWER NLC India S&P BSE POWER
1-Day -4.44% -1.83% 1.69%
1-Month 21.28% 2.56% 2.73%
1-Year 165.14% 215.77% 88.63%
3-Year CAGR 47.61% 64.27% 38.75%
5-Year CAGR 40.27% 26.81% 27.09%

* Compound Annual Growth Rate

Here are more details on the TORRENT POWER share price and the NLC India share price.

Moving on to shareholding structures...

The promoters of TORRENT POWER hold a 53.6% stake in the company. In case of NLC India the stake stands at 79.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TORRENT POWER and the shareholding pattern of NLC India.

Finally, a word on dividends...

In the most recent financial year, TORRENT POWER paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 57.7%.

NLC India paid Rs 3.5, and its dividend payout ratio stood at 34.1%.

You may visit here to review the dividend history of TORRENT POWER, and the dividend history of NLC India.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.