Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TORRENT POWER vs POWER GRID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TORRENT POWER POWER GRID TORRENT POWER/
POWER GRID
 
P/E (TTM) x 33.7 15.8 212.9% View Chart
P/BV x 5.9 3.1 190.5% View Chart
Dividend Yield % 1.9 5.3 36.0%  

Financials

 TORRENT POWER   POWER GRID
EQUITY SHARE DATA
    TORRENT POWER
Mar-23
POWER GRID
Mar-23
TORRENT POWER/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs610248 245.7%   
Low Rs416186 223.2%   
Sales per share (Unadj.) Rs534.665.3 818.1%  
Earnings per share (Unadj.) Rs45.022.1 203.8%  
Cash flow per share (Unadj.) Rs71.741.2 173.9%  
Dividends per share (Unadj.) Rs26.0014.75 176.3%  
Avg Dividend yield %5.16.8 74.7%  
Book value per share (Unadj.) Rs229.1119.0 192.5%  
Shares outstanding (eoy) m480.626,975.45 6.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.03.3 28.9%   
Avg P/E ratio x11.49.8 115.8%  
P/CF ratio (eoy) x7.25.3 135.7%  
Price / Book Value ratio x2.21.8 122.6%  
Dividend payout %57.766.7 86.5%   
Avg Mkt Cap Rs m246,5321,515,766 16.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5,78325,085 23.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m256,941455,813 56.4%  
Other income Rs m4,05910,247 39.6%   
Total revenues Rs m261,000466,060 56.0%   
Gross profit Rs m47,346396,442 11.9%  
Depreciation Rs m12,810133,334 9.6%   
Interest Rs m8,18296,339 8.5%   
Profit before tax Rs m30,414177,016 17.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,76722,845 38.4%   
Profit after tax Rs m21,647154,171 14.0%  
Gross profit margin %18.487.0 21.2%  
Effective tax rate %28.812.9 223.4%   
Net profit margin %8.433.8 24.9%  
BALANCE SHEET DATA
Current assets Rs m74,528358,740 20.8%   
Current liabilities Rs m69,300393,480 17.6%   
Net working cap to sales %2.0-7.6 -26.7%  
Current ratio x1.10.9 118.0%  
Inventory Days Days19214 8.7%  
Debtors Days Days310 30.7%  
Net fixed assets Rs m224,1872,256,272 9.9%   
Share capital Rs m4,80669,755 6.9%   
"Free" reserves Rs m105,294760,391 13.8%   
Net worth Rs m110,100830,145 13.3%   
Long term debt Rs m89,0231,138,913 7.8%   
Total assets Rs m298,7152,615,012 11.4%  
Interest coverage x4.72.8 166.2%   
Debt to equity ratio x0.81.4 58.9%  
Sales to assets ratio x0.90.2 493.5%   
Return on assets %10.09.6 104.2%  
Return on equity %19.718.6 105.9%  
Return on capital %19.413.9 139.6%  
Exports to sales %00-   
Imports to sales %5.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m13,424NA-   
Fx inflow Rs m4466 0.8%   
Fx outflow Rs m13,42413,900 96.6%   
Net fx Rs m-13,421-13,434 99.9%   
CASH FLOW
From Operations Rs m34,558380,047 9.1%  
From Investments Rs m-32,160-61,257 52.5%  
From Financial Activity Rs m-3,410-292,640 1.2%  
Net Cashflow Rs m-1,01226,151 -3.9%  

Share Holding

Indian Promoters % 53.6 51.3 104.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.2 45.3 64.5%  
FIIs % 6.1 30.5 20.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 48.7 95.4%  
Shareholders   131,393 961,585 13.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TORRENT POWER With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on TORRENT POWER vs Power Grid Corp.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TORRENT POWER vs Power Grid Corp. Share Price Performance

Period TORRENT POWER Power Grid Corp. S&P BSE POWER
1-Day -4.44% 2.21% 1.69%
1-Month 21.28% -0.89% 2.73%
1-Year 165.14% 66.24% 88.63%
3-Year CAGR 47.61% 30.49% 38.75%
5-Year CAGR 40.27% 19.96% 27.09%

* Compound Annual Growth Rate

Here are more details on the TORRENT POWER share price and the Power Grid Corp. share price.

Moving on to shareholding structures...

The promoters of TORRENT POWER hold a 53.6% stake in the company. In case of Power Grid Corp. the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TORRENT POWER and the shareholding pattern of Power Grid Corp..

Finally, a word on dividends...

In the most recent financial year, TORRENT POWER paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 57.7%.

Power Grid Corp. paid Rs 14.8, and its dividend payout ratio stood at 66.7%.

You may visit here to review the dividend history of TORRENT POWER, and the dividend history of Power Grid Corp..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.