Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TORRENT POWER vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TORRENT POWER TATA POWER TORRENT POWER/
TATA POWER
 
P/E (TTM) x 33.7 40.2 83.8% View Chart
P/BV x 5.9 4.4 135.2% View Chart
Dividend Yield % 1.9 0.5 378.2%  

Financials

 TORRENT POWER   TATA POWER
EQUITY SHARE DATA
    TORRENT POWER
Mar-23
TATA POWER
Mar-23
TORRENT POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs610298 204.7%   
Low Rs416182 228.0%   
Sales per share (Unadj.) Rs534.6172.5 310.0%  
Earnings per share (Unadj.) Rs45.011.9 377.8%  
Cash flow per share (Unadj.) Rs71.722.7 316.0%  
Dividends per share (Unadj.) Rs26.002.00 1,300.0%  
Avg Dividend yield %5.10.8 608.8%  
Book value per share (Unadj.) Rs229.190.1 254.3%  
Shares outstanding (eoy) m480.623,195.34 15.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.4 68.9%   
Avg P/E ratio x11.420.1 56.5%  
P/CF ratio (eoy) x7.210.6 67.6%  
Price / Book Value ratio x2.22.7 84.0%  
Dividend payout %57.716.8 344.1%   
Avg Mkt Cap Rs m246,532767,600 32.1%   
No. of employees `000NANA-   
Total wages/salary Rs m5,78336,243 16.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m256,941551,091 46.6%  
Other income Rs m4,05914,682 27.6%   
Total revenues Rs m261,000565,773 46.1%   
Gross profit Rs m47,346117,999 40.1%  
Depreciation Rs m12,81034,392 37.2%   
Interest Rs m8,18243,719 18.7%   
Profit before tax Rs m30,41454,570 55.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,76716,473 53.2%   
Profit after tax Rs m21,64738,097 56.8%  
Gross profit margin %18.421.4 86.1%  
Effective tax rate %28.830.2 95.5%   
Net profit margin %8.46.9 121.9%  
BALANCE SHEET DATA
Current assets Rs m74,528362,251 20.6%   
Current liabilities Rs m69,300452,146 15.3%   
Net working cap to sales %2.0-16.3 -12.5%  
Current ratio x1.10.8 134.2%  
Inventory Days Days19150 12.5%  
Debtors Days Days35 69.3%  
Net fixed assets Rs m224,187885,711 25.3%   
Share capital Rs m4,8063,196 150.4%   
"Free" reserves Rs m105,294284,679 37.0%   
Net worth Rs m110,100287,874 38.2%   
Long term debt Rs m89,023307,085 29.0%   
Total assets Rs m298,7151,280,961 23.3%  
Interest coverage x4.72.2 209.8%   
Debt to equity ratio x0.81.1 75.8%  
Sales to assets ratio x0.90.4 199.9%   
Return on assets %10.06.4 156.3%  
Return on equity %19.713.2 148.6%  
Return on capital %19.416.5 117.3%  
Exports to sales %00-   
Imports to sales %5.213.7 38.2%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m13,42475,280 17.8%   
Fx inflow Rs m433,860 0.0%   
Fx outflow Rs m13,42476,980 17.4%   
Net fx Rs m-13,421-43,120 31.1%   
CASH FLOW
From Operations Rs m34,55871,591 48.3%  
From Investments Rs m-32,160-73,753 43.6%  
From Financial Activity Rs m-3,41013,408 -25.4%  
Net Cashflow Rs m-1,01212,433 -8.1%  

Share Holding

Indian Promoters % 53.6 46.9 114.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.2 26.3 111.2%  
FIIs % 6.1 9.9 62.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 53.1 87.4%  
Shareholders   131,393 3,980,328 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TORRENT POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on TORRENT POWER vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TORRENT POWER vs Tata Power Share Price Performance

Period TORRENT POWER Tata Power S&P BSE POWER
1-Day -4.44% 1.49% 1.69%
1-Month 21.28% 7.68% 2.73%
1-Year 165.14% 114.27% 88.63%
3-Year CAGR 47.61% 56.16% 38.75%
5-Year CAGR 40.27% 40.73% 27.09%

* Compound Annual Growth Rate

Here are more details on the TORRENT POWER share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of TORRENT POWER hold a 53.6% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TORRENT POWER and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, TORRENT POWER paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 57.7%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of TORRENT POWER, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.