Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs BANSISONS TEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER BANSISONS TEA TATA CONSUMER/
BANSISONS TEA
 
P/E (TTM) x 75.7 -22.3 - View Chart
P/BV x 6.4 0.3 1,845.8% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TATA CONSUMER   BANSISONS TEA
EQUITY SHARE DATA
    TATA CONSUMER
Mar-23
BANSISONS TEA
Mar-23
TATA CONSUMER/
BANSISONS TEA
5-Yr Chart
Click to enlarge
High Rs86110 8,771.4%   
Low Rs6855 14,574.5%   
Sales per share (Unadj.) Rs148.40.2 61,323.8%  
Earnings per share (Unadj.) Rs14.50 74,886.4%  
Cash flow per share (Unadj.) Rs17.80.1 35,534.6%  
Dividends per share (Unadj.) Rs8.450-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs175.29.8 1,784.4%  
Shares outstanding (eoy) m929.016.20 14,984.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.230.0 17.4%   
Avg P/E ratio x53.3391.3 13.6%  
P/CF ratio (eoy) x43.5147.5 29.5%  
Price / Book Value ratio x4.40.7 597.1%  
Dividend payout %58.30-   
Avg Mkt Cap Rs m718,28945 1,596,374.3%   
No. of employees `000NANA-   
Total wages/salary Rs m11,2040 2,872,717.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m137,8322 9,188,773.3%  
Other income Rs m1,6890 2,412,571.4%   
Total revenues Rs m139,5202 8,886,649.7%   
Gross profit Rs m20,1590 4,479,822.2%  
Depreciation Rs m3,0410 1,600,421.1%   
Interest Rs m8720-   
Profit before tax Rs m17,9360 5,435,030.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,4700 2,128,761.9%   
Profit after tax Rs m13,4650 11,221,000.0%  
Gross profit margin %14.630.0 48.7%  
Effective tax rate %24.964.0 39.0%   
Net profit margin %9.87.7 126.7%  
BALANCE SHEET DATA
Current assets Rs m83,0864 2,245,562.2%   
Current liabilities Rs m39,2471 7,008,357.1%   
Net working cap to sales %31.8209.6 15.2%  
Current ratio x2.16.6 32.0%  
Inventory Days Days491,924 2.5%  
Debtors Days Days23,457,864 0.0%  
Net fixed assets Rs m144,53959 246,149.7%   
Share capital Rs m92962 1,498.9%   
"Free" reserves Rs m161,793-1 -14,575,955.0%   
Net worth Rs m162,72261 267,371.2%   
Long term debt Rs m2,0610-   
Total assets Rs m227,62562 364,666.6%  
Interest coverage x21.60-  
Debt to equity ratio x00-  
Sales to assets ratio x0.60 2,519.8%   
Return on assets %6.30.2 3,389.2%  
Return on equity %8.30.2 4,352.8%  
Return on capital %11.40.5 2,123.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,6700-   
Fx outflow Rs m1,5040-   
Net fx Rs m2,1670-   
CASH FLOW
From Operations Rs m14,6131 1,058,905.8%  
From Investments Rs m-8,278NA -11,826,000.0%  
From Financial Activity Rs m-7,144NA-  
Net Cashflow Rs m-8671 -59,806.9%  

Share Holding

Indian Promoters % 34.4 23.2 148.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.7 0.0 -  
FIIs % 25.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.6 76.9 85.3%  
Shareholders   748,375 27,971 2,675.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA CONSUMER With:   CCL PRODUCTS    


More on Tata Consumer Products vs ESSEL TEA EX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Consumer Products vs ESSEL TEA EX Share Price Performance

Period Tata Consumer Products ESSEL TEA EX S&P BSE FMCG
1-Day 0.52% 0.00% 0.64%
1-Month -6.24% -7.22% -0.40%
1-Year 57.32% -65.57% 19.69%
3-Year CAGR 20.27% -12.23% 14.88%
5-Year CAGR 40.61% -17.23% 10.44%

* Compound Annual Growth Rate

Here are more details on the Tata Consumer Products share price and the ESSEL TEA EX share price.

Moving on to shareholding structures...

The promoters of Tata Consumer Products hold a 34.4% stake in the company. In case of ESSEL TEA EX the stake stands at 23.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of ESSEL TEA EX.

Finally, a word on dividends...

In the most recent financial year, Tata Consumer Products paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 58.3%.

ESSEL TEA EX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of ESSEL TEA EX.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.