X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs BRITANNIA - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. BRITANNIA TATA GLOBAL BEV./
BRITANNIA
 
P/E (TTM) x 23.5 57.6 40.8% View Chart
P/BV x 1.9 28.8 6.7% View Chart
Dividend Yield % 1.2 0.5 245.7%  

Financials

 TATA GLOBAL BEV.   BRITANNIA
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-17
BRITANNIA
Mar-16
TATA GLOBAL BEV./
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1523,435 4.4%   
Low Rs1182,009 5.9%   
Sales per share (Unadj.) Rs107.4723.7 14.8%  
Earnings per share (Unadj.) Rs7.267.2 10.7%  
Cash flow per share (Unadj.) Rs9.276.7 12.0%  
Dividends per share (Unadj.) Rs2.2520.00 11.3%  
Dividend yield (eoy) %1.70.7 227.1%  
Book value per share (Unadj.) Rs99.3147.3 67.4%  
Shares outstanding (eoy) m631.13119.93 526.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.33.8 33.4%   
Avg P/E ratio x18.740.5 46.2%  
P/CF ratio (eoy) x14.735.5 41.3%  
Price / Book Value ratio x1.418.5 7.4%  
Dividend payout %31.229.8 104.9%   
Avg Mkt Cap Rs m85,108326,449 26.1%   
No. of employees `0002.63.0 84.4%   
Total wages/salary Rs m8,3503,365 248.1%   
Avg. sales/employee Rs Th26,534.428,671.5 92.5%   
Avg. wages/employee Rs Th3,267.91,111.6 294.0%   
Avg. net profit/employee Rs Th1,780.02,663.1 66.8%   
INCOME DATA
Net Sales Rs m67,79686,789 78.1%  
Other income Rs m8311,000 83.1%   
Total revenues Rs m68,62787,788 78.2%   
Gross profit Rs m7,91112,265 64.5%  
Depreciation Rs m1,2601,134 111.1%   
Interest Rs m91549 1,879.5%   
Profit before tax Rs m6,56712,082 54.3%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m-892 -4,022.7%   
Extraordinary Inc (Exp) Rs m53-103 -51.3%   
Tax Rs m1,9833,920 50.6%   
Profit after tax Rs m4,5488,061 56.4%  
Gross profit margin %11.714.1 82.6%  
Effective tax rate %30.232.4 93.1%   
Net profit margin %6.79.3 72.2%  
BALANCE SHEET DATA
Current assets Rs m33,09717,048 194.1%   
Current liabilities Rs m15,01016,163 92.9%   
Net working cap to sales %26.71.0 2,615.0%  
Current ratio x2.21.1 209.0%  
Inventory Days Days7819 422.1%  
Debtors Days Days327 444.5%  
Net fixed assets Rs m46,3589,244 501.5%   
Share capital Rs m631240 263.0%   
"Free" reserves Rs m62,02412,169 509.7%   
Net worth Rs m62,65517,665 354.7%   
Long term debt Rs m4,501408 1,102.4%   
Total assets Rs m95,84934,571 277.3%  
Interest coverage x8.2249.1 3.3%   
Debt to equity ratio x0.10 310.8%  
Sales to assets ratio x0.72.5 28.2%   
Return on assets %5.723.5 24.3%  
Return on equity %7.345.6 15.9%  
Return on capital %11.166.6 16.7%  
Exports to sales %01.8 0.0%   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNA1,549 0.0%   
Imports (cif) Rs mNA253 0.0%   
Fx inflow Rs m2,7121,737 156.1%   
Fx outflow Rs m9731,285 75.7%   
Net fx Rs m1,739453 384.2%   
CASH FLOW
From Operations Rs m7,4129,614 77.1%  
From Investments Rs m2,249-7,052 -31.9%  
From Financial Activity Rs m-8,158-2,483 328.5%  
Net Cashflow Rs m70479 896.9%  

Share Holding

Indian Promoters % 35.1 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 11.3 8.5 133.4%  
FIIs % 24.0 20.5 117.1%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 20.3 137.9%  
Shareholders   179,798 45,387 396.1%  
Pledged promoter(s) holding % 5.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   DABUR  KAVERI SEED  JUBILANT FOODWORKS  GOODRICKE  HERITAGE FOOD  

Compare TATA GLOBAL BEV. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

Britannia: Strong momentum continues... (Quarterly Results Update - Detailed)

Nov 25, 2015

Britannia declared results for the quarter ended September 2015 recently. While revenues were up by 12% YoY for the quarter, profits came in lower by 20% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Aug 18, 2017 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 5-YR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS