Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs TATA COFFEE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER TATA COFFEE TATA CONSUMER/
TATA COFFEE
 
P/E (TTM) x 64.9 16.3 397.6% View Chart
P/BV x 4.8 2.7 175.8% View Chart
Dividend Yield % 0.8 0.9 85.1%  

Financials

 TATA CONSUMER   TATA COFFEE
EQUITY SHARE DATA
    TATA CONSUMER
Mar-22
TATA COFFEE
Mar-22
TATA CONSUMER/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs889254 350.0%   
Low Rs614114 539.8%   
Sales per share (Unadj.) Rs134.8126.5 106.5%  
Earnings per share (Unadj.) Rs11.712.5 93.7%  
Cash flow per share (Unadj.) Rs14.716.8 87.5%  
Dividends per share (Unadj.) Rs6.052.00 302.5%  
Avg Dividend yield %0.81.1 74.0%  
Book value per share (Unadj.) Rs164.381.3 202.1%  
Shares outstanding (eoy) m921.55186.77 493.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.61.5 383.6%   
Avg P/E ratio x64.214.7 436.2%  
P/CF ratio (eoy) x51.010.9 467.2%  
Price / Book Value ratio x4.62.3 202.2%  
Dividend payout %51.716.0 322.9%   
Avg Mkt Cap Rs m692,66134,347 2,016.7%   
No. of employees `000NANA-   
Total wages/salary Rs m10,4803,703 283.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,25423,635 525.7%  
Other income Rs m1,401257 544.4%   
Total revenues Rs m125,65423,892 525.9%   
Gross profit Rs m16,6674,128 403.7%  
Depreciation Rs m2,780810 343.4%   
Interest Rs m728465 156.6%   
Profit before tax Rs m14,5603,111 468.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,770777 485.0%   
Profit after tax Rs m10,7902,334 462.3%  
Gross profit margin %13.417.5 76.8%  
Effective tax rate %25.925.0 103.6%   
Net profit margin %8.79.9 87.9%  
BALANCE SHEET DATA
Current assets Rs m71,35711,995 594.9%   
Current liabilities Rs m31,7268,893 356.8%   
Net working cap to sales %31.913.1 243.0%  
Current ratio x2.21.3 166.7%  
Inventory Days Days3810 393.7%  
Debtors Days Days2453 0.5%  
Net fixed assets Rs m139,39224,892 560.0%   
Share capital Rs m922187 493.4%   
"Free" reserves Rs m150,49314,996 1,003.5%   
Net worth Rs m151,41515,183 997.3%   
Long term debt Rs m2,4195,052 47.9%   
Total assets Rs m210,74936,887 571.3%  
Interest coverage x21.07.7 273.0%   
Debt to equity ratio x00.3 4.8%  
Sales to assets ratio x0.60.6 92.0%   
Return on assets %5.57.6 72.0%  
Return on equity %7.115.4 46.4%  
Return on capital %9.917.7 56.2%  
Exports to sales %00-   
Imports to sales %07.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,806 0.0%   
Fx inflow Rs m4,1244,702 87.7%   
Fx outflow Rs m1,0851,806 60.1%   
Net fx Rs m3,0392,896 104.9%   
CASH FLOW
From Operations Rs m15,1581,433 1,057.9%  
From Investments Rs m-13,218-81 16,416.3%  
From Financial Activity Rs m-9,948-2,965 335.5%  
Net Cashflow Rs m-7,961-1,575 505.3%  

Share Holding

Indian Promoters % 34.7 57.5 60.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 39.3 6.6 594.1%  
FIIs % 25.3 1.8 1,423.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.3 42.5 153.5%  
Shareholders   803,619 269,177 298.5%  
Pledged promoter(s) holding % 1.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA CONSUMER With:   ROSSELL INDIA    


More on Tata Consumer Products vs Tata Coffee

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Consumer Products vs Tata Coffee Share Price Performance

Period Tata Consumer Products Tata Coffee S&P BSE FMCG
1-Day 0.85% 0.45% 1.82%
1-Month -6.41% -9.08% 1.16%
1-Year -3.67% 7.50% 8.35%
3-Year CAGR 43.39% 44.30% 11.95%
5-Year CAGR 30.77% 8.00% 9.96%

* Compound Annual Growth Rate

Here are more details on the Tata Consumer Products share price and the Tata Coffee share price.

Moving on to shareholding structures...

The promoters of Tata Consumer Products hold a 34.7% stake in the company. In case of Tata Coffee the stake stands at 57.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of Tata Coffee.

Finally, a word on dividends...

In the most recent financial year, Tata Consumer Products paid a dividend of Rs 6.1 per share. This amounted to a Dividend Payout ratio of 51.7%.

Tata Coffee paid Rs 2.0, and its dividend payout ratio stood at 16.0%.

You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of Tata Coffee.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Rallies 1,200 Points, Nifty Above 17,200; IndusInd Bank, Bajaj Finance & Adani Ports Surge 4%(10:30 am)

Asian share markets opened higher today after Wall Street shares rebounded, with the rise coming despite a North Korean missile test shortly before the opening bell.