Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs TATA COFFEE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER TATA COFFEE TATA CONSUMER/
TATA COFFEE
 
P/E (TTM) x 75.7 27.5 275.6% View Chart
P/BV x 6.4 3.6 178.6% View Chart
Dividend Yield % 0.8 0.9 88.7%  

Financials

 TATA CONSUMER   TATA COFFEE
EQUITY SHARE DATA
    TATA CONSUMER
Mar-23
TATA COFFEE
Mar-23
TATA CONSUMER/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs861252 342.5%   
Low Rs685189 363.2%   
Sales per share (Unadj.) Rs148.4152.6 97.2%  
Earnings per share (Unadj.) Rs14.517.2 84.3%  
Cash flow per share (Unadj.) Rs17.821.8 81.5%  
Dividends per share (Unadj.) Rs8.453.00 281.7%  
Avg Dividend yield %1.11.4 80.2%  
Book value per share (Unadj.) Rs175.296.0 182.4%  
Shares outstanding (eoy) m929.01186.77 497.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.21.4 361.4%   
Avg P/E ratio x53.312.8 416.8%  
P/CF ratio (eoy) x43.510.1 430.9%  
Price / Book Value ratio x4.42.3 192.6%  
Dividend payout %58.317.4 334.2%   
Avg Mkt Cap Rs m718,28941,099 1,747.7%   
No. of employees `000NANA-   
Total wages/salary Rs m11,2044,121 271.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m137,83228,502 483.6%  
Other income Rs m1,689294 574.4%   
Total revenues Rs m139,52028,796 484.5%   
Gross profit Rs m20,1595,322 378.8%  
Depreciation Rs m3,041858 354.4%   
Interest Rs m872683 127.7%   
Profit before tax Rs m17,9364,076 440.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,470864 517.2%   
Profit after tax Rs m13,4653,212 419.3%  
Gross profit margin %14.618.7 78.3%  
Effective tax rate %24.921.2 117.5%   
Net profit margin %9.811.3 86.7%  
BALANCE SHEET DATA
Current assets Rs m83,08614,031 592.1%   
Current liabilities Rs m39,2479,932 395.2%   
Net working cap to sales %31.814.4 221.1%  
Current ratio x2.11.4 149.9%  
Inventory Days Days4919 258.6%  
Debtors Days Days2272 0.8%  
Net fixed assets Rs m144,53926,552 544.4%   
Share capital Rs m929187 497.4%   
"Free" reserves Rs m161,79317,746 911.7%   
Net worth Rs m162,72217,933 907.4%   
Long term debt Rs m2,0614,476 46.0%   
Total assets Rs m227,62540,595 560.7%  
Interest coverage x21.67.0 309.5%   
Debt to equity ratio x00.2 5.1%  
Sales to assets ratio x0.60.7 86.2%   
Return on assets %6.39.6 65.7%  
Return on equity %8.317.9 46.2%  
Return on capital %11.421.2 53.7%  
Exports to sales %023.7 0.0%   
Imports to sales %09.5 0.0%   
Exports (fob) Rs mNA6,748 0.0%   
Imports (cif) Rs mNA2,701 0.0%   
Fx inflow Rs m3,6706,748 54.4%   
Fx outflow Rs m1,5042,701 55.7%   
Net fx Rs m2,1674,047 53.5%   
CASH FLOW
From Operations Rs m14,6132,928 499.1%  
From Investments Rs m-8,278-168 4,930.1%  
From Financial Activity Rs m-7,144-2,329 306.7%  
Net Cashflow Rs m-867497 -174.4%  

Share Holding

Indian Promoters % 34.4 57.5 59.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.7 9.9 430.3%  
FIIs % 25.6 4.6 559.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.6 42.5 154.2%  
Shareholders   748,375 218,930 341.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA CONSUMER With:   CCL PRODUCTS    


More on Tata Consumer Products vs Tata Coffee

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Consumer Products vs Tata Coffee Share Price Performance

Period Tata Consumer Products Tata Coffee S&P BSE FMCG
1-Day 0.56% 3.57% 0.64%
1-Month -6.20% 22.46% -0.40%
1-Year 57.37% 57.26% 19.69%
3-Year CAGR 20.28% 44.68% 14.88%
5-Year CAGR 40.62% 27.85% 10.44%

* Compound Annual Growth Rate

Here are more details on the Tata Consumer Products share price and the Tata Coffee share price.

Moving on to shareholding structures...

The promoters of Tata Consumer Products hold a 34.4% stake in the company. In case of Tata Coffee the stake stands at 57.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of Tata Coffee.

Finally, a word on dividends...

In the most recent financial year, Tata Consumer Products paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 58.3%.

Tata Coffee paid Rs 3.0, and its dividend payout ratio stood at 17.4%.

You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of Tata Coffee.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.