X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Global Bev. with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA GLOBAL BEV. vs DABUR - Comparison Results

TATA GLOBAL BEV.    Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA GLOBAL BEV. DABUR TATA GLOBAL BEV./
DABUR
 
P/E (TTM) x 29.5 50.0 58.9% View Chart
P/BV x 2.4 14.0 17.3% View Chart
Dividend Yield % 0.9 0.6 156.2%  

Financials

 TATA GLOBAL BEV.   DABUR
EQUITY SHARE DATA
    TATA GLOBAL BEV.
Mar-18
DABUR
Mar-17
TATA GLOBAL BEV./
DABUR
5-Yr Chart
Click to enlarge
High Rs329320 102.7%   
Low Rs141245 57.4%   
Sales per share (Unadj.) Rs108.043.7 246.9%  
Earnings per share (Unadj.) Rs8.87.2 121.6%  
Cash flow per share (Unadj.) Rs10.78.1 132.2%  
Dividends per share (Unadj.) Rs2.502.25 111.1%  
Dividend yield (eoy) %1.10.8 133.8%  
Book value per share (Unadj.) Rs111.427.5 404.9%  
Shares outstanding (eoy) m631.131,761.50 35.8%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.26.5 33.6%   
Avg P/E ratio x26.639.0 68.3%  
P/CF ratio (eoy) x22.035.1 62.8%  
Price / Book Value ratio x2.110.3 20.5%  
Dividend payout %28.431.0 91.3%   
Avg Mkt Cap Rs m148,095497,712 29.8%   
No. of employees `0002.64.8 53.0%   
Total wages/salary Rs m8,2147,896 104.0%   
Avg. sales/employee Rs Th26,562.315,921.9 166.8%   
Avg. wages/employee Rs Th3,202.21,632.4 196.2%   
Avg. net profit/employee Rs Th2,169.62,639.9 82.2%   
INCOME DATA
Net Sales Rs m68,13277,014 88.5%  
Other income Rs m9422,984 31.6%   
Total revenues Rs m69,07479,998 86.3%   
Gross profit Rs m8,38915,089 55.6%  
Depreciation Rs m1,1601,429 81.2%   
Interest Rs m428540 79.1%   
Profit before tax Rs m7,74316,104 48.1%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m-1083 -4,304.0%   
Extraordinary Inc (Exp) Rs m-2110-   
Tax Rs m1,8593,303 56.3%   
Profit after tax Rs m5,56512,769 43.6%  
Gross profit margin %12.319.6 62.8%  
Effective tax rate %24.020.5 117.0%   
Net profit margin %8.216.6 49.3%  
BALANCE SHEET DATA
Current assets Rs m44,97231,165 144.3%   
Current liabilities Rs m15,86022,225 71.4%   
Net working cap to sales %42.711.6 368.1%  
Current ratio x2.81.4 202.2%  
Inventory Days Days7852 147.9%  
Debtors Days Days3531 112.7%  
Net fixed assets Rs m49,33315,761 313.0%   
Share capital Rs m6311,762 35.8%   
"Free" reserves Rs m69,68546,712 149.2%   
Net worth Rs m70,31648,474 145.1%   
Long term debt Rs m6,5604,712 139.2%   
Total assets Rs m105,92277,310 137.0%  
Interest coverage x19.130.8 62.0%   
Debt to equity ratio x0.10.1 96.0%  
Sales to assets ratio x0.61.0 64.6%   
Return on assets %5.717.2 32.9%  
Return on equity %7.926.3 30.0%  
Return on capital %10.231.2 32.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,5831,582 289.8%   
Fx outflow Rs m968932 103.8%   
Net fx Rs m3,615649 556.8%   
CASH FLOW
From Operations Rs m3,55612,368 28.8%  
From Investments Rs m-741-8,169 9.1%  
From Financial Activity Rs m-304-3,390 9.0%  
Net Cashflow Rs m2,941809 363.6%  

Share Holding

Indian Promoters % 35.1 68.6 51.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.3 5.6 201.8%  
FIIs % 24.0 19.2 125.0%  
ADR/GDR % 1.7 0.0 -  
Free float % 28.0 6.5 430.8%  
Shareholders   179,798 123,555 145.5%  
Pledged promoter(s) holding % 5.3 0.0 17,666.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA GLOBAL BEV. With:   VADILAL INDUSTRIES  VST INDUSTRIES  SAVITA OIL TECH.  GUJ.AMB.EXP.  KAVERI SEED  

Compare TATA GLOBAL BEV. With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA GLOBAL BEV. SHARE PRICE


Jun 18, 2018 (Close)

TRACK TATA GLOBAL BEV.

  • Track your investment in TATA GLOBAL BEV. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA GLOBAL BEV.

TATA GLOBAL BEV. 8-QTR ANALYSIS

COMPARE TATA GLOBAL BEV. WITH

MARKET STATS