Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs DHUNSERI TEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER DHUNSERI TEA TATA CONSUMER/
DHUNSERI TEA
 
P/E (TTM) x 75.7 -2.0 - View Chart
P/BV x 6.4 0.3 2,276.2% View Chart
Dividend Yield % 0.8 1.6 48.1%  

Financials

 TATA CONSUMER   DHUNSERI TEA
EQUITY SHARE DATA
    TATA CONSUMER
Mar-23
DHUNSERI TEA
Mar-23
TATA CONSUMER/
DHUNSERI TEA
5-Yr Chart
Click to enlarge
High Rs861325 265.0%   
Low Rs685177 386.8%   
Sales per share (Unadj.) Rs148.4321.1 46.2%  
Earnings per share (Unadj.) Rs14.5-22.6 -64.0%  
Cash flow per share (Unadj.) Rs17.8-4.5 -393.6%  
Dividends per share (Unadj.) Rs8.453.00 281.7%  
Avg Dividend yield %1.11.2 91.5%  
Book value per share (Unadj.) Rs175.2663.3 26.4%  
Shares outstanding (eoy) m929.0110.51 8,839.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.20.8 666.7%   
Avg P/E ratio x53.3-11.1 -481.0%  
P/CF ratio (eoy) x43.5-55.6 -78.3%  
Price / Book Value ratio x4.40.4 1,166.5%  
Dividend payout %58.3-13.3 -439.9%   
Avg Mkt Cap Rs m718,2892,638 27,229.7%   
No. of employees `000NANA-   
Total wages/salary Rs m11,2041,707 656.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m137,8323,375 4,084.3%  
Other income Rs m1,689106 1,594.7%   
Total revenues Rs m139,5203,481 4,008.5%   
Gross profit Rs m20,159-122 -16,517.2%  
Depreciation Rs m3,041190 1,597.0%   
Interest Rs m87292 946.8%   
Profit before tax Rs m17,936-299 -6,006.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,470-61 -7,356.3%   
Profit after tax Rs m13,465-238 -5,661.0%  
Gross profit margin %14.6-3.6 -404.4%  
Effective tax rate %24.920.3 122.5%   
Net profit margin %9.8-7.0 -138.6%  
BALANCE SHEET DATA
Current assets Rs m83,0862,022 4,109.9%   
Current liabilities Rs m39,2472,365 1,659.8%   
Net working cap to sales %31.8-10.2 -313.0%  
Current ratio x2.10.9 247.6%  
Inventory Days Days4981 60.0%  
Debtors Days Days2217 1.0%  
Net fixed assets Rs m144,5399,204 1,570.4%   
Share capital Rs m929105 884.2%   
"Free" reserves Rs m161,7936,866 2,356.5%   
Net worth Rs m162,7226,971 2,334.3%   
Long term debt Rs m2,061487 423.6%   
Total assets Rs m227,62511,226 2,027.7%  
Interest coverage x21.6-2.2 -961.7%   
Debt to equity ratio x00.1 18.1%  
Sales to assets ratio x0.60.3 201.4%   
Return on assets %6.3-1.3 -485.0%  
Return on equity %8.3-3.4 -242.5%  
Return on capital %11.4-2.8 -412.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,6700-   
Fx outflow Rs m1,504116 1,300.4%   
Net fx Rs m2,167-116 -1,873.7%   
CASH FLOW
From Operations Rs m14,613203 7,193.9%  
From Investments Rs m-8,278-605 1,367.9%  
From Financial Activity Rs m-7,144559 -1,277.2%  
Net Cashflow Rs m-867161 -540.2%  

Share Holding

Indian Promoters % 34.4 68.6 50.2%  
Foreign collaborators % 0.0 0.3 -  
Indian inst/Mut Fund % 42.7 2.0 2,103.0%  
FIIs % 25.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 65.6 31.1 210.9%  
Shareholders   748,375 17,347 4,314.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Tata Consumer Products vs DHUNSERI TEA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Consumer Products vs DHUNSERI TEA Share Price Performance

Period Tata Consumer Products DHUNSERI TEA S&P BSE FMCG
1-Day 0.56% -1.58% 0.64%
1-Month -6.20% -13.13% -0.40%
1-Year 57.37% 0.40% 19.69%
3-Year CAGR 20.28% 2.84% 14.88%
5-Year CAGR 40.62% 5.53% 10.44%

* Compound Annual Growth Rate

Here are more details on the Tata Consumer Products share price and the DHUNSERI TEA share price.

Moving on to shareholding structures...

The promoters of Tata Consumer Products hold a 34.4% stake in the company. In case of DHUNSERI TEA the stake stands at 68.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of DHUNSERI TEA.

Finally, a word on dividends...

In the most recent financial year, Tata Consumer Products paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 58.3%.

DHUNSERI TEA paid Rs 3.0, and its dividend payout ratio stood at -13.3%.

You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of DHUNSERI TEA.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.